OLAPLEX HOLDINGS, INC. (OLPX)

Perfumes, Cosmetics & Other Toilet Preparations

Latest Price

$2.07

TTM P/E

Normalized P/E

15.61

Div Yield

Book Value

1.31

P/B Ratio

1.58

Valuation metrics

Norm. op. income: $108M (median of 5yr)

Tax rate: 20%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$1.24

40% downside

Base FCF: $177M (median of recent 5yr)

Growth: -15%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$1.08

48% downside

89.6% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Advent International, L.P.	499.47M	$1.02B	74.36%	--	2026-06-30
FIL Ltd	26.88M	$55.0M	4.00%	+108.6K	2026-06-30
BlackRock, Inc.	11.28M	$23.0M	1.68%	+259.2K	2026-06-30
RENAISSANCE TECHNOLOGIES LLC	6.10M	$12.0M	0.91%	+2.84M	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	4.83M	$9.0M	0.72%	+229.4K	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	4.74M	$9.0M	0.71%	-1.85M	2026-06-30
GEODE CAPITAL MANAGEMENT, LLC	4.27M	$8.0M	0.64%	+177.6K	2026-06-30
Schonfeld Strategic Advisors LLC	3.67M	$7.0M	0.55%	+3.65M	2026-06-30
STATE STREET CORP	3.20M	$6.0M	0.48%	+170.9K	2026-06-30
TIG Advisors, LLC	2.96M	$6.0M	0.44%	+359.5K	2026-06-30