IntrinsicIntrinsic
← Scroll for more →

Omnicom Group Inc. (OMC)

Services-Advertising Agencies

Latest Price
$81.26
TTM P/E
78.89
Normalized P/E
14.40
TTM Div Yield
3.94%
Fwd Div Yield
3.94%
Book Value
36.27
P/B Ratio
2.24

Valuation metrics

adjust assumptions →
Norm. op. income: $2.1B (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$41.68
49% downside
Base FCF: $1.3B (median of recent 5yr)
Growth: 6%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$72.73
11% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.28.59M$2.08B10.07%-904.5K2026-06-30
State Street Corp24.59M$1.81B8.66%-3.17M2026-06-30
Vanguard Capital Management LLC18.60M$1.35B6.55%-1.70M2026-06-30
Vanguard Portfolio Management LLC13.48M$981.0M4.75%-1.36M2026-06-30
Bank of New York Mellon Corp12.55M$914.0M4.42%+453.7K2026-06-30
JPMorgan Chase & Co12.09M$893.0M4.26%+1.52M2026-06-30
Geode Capital Management, LLC8.65M$628.0M3.04%-668.7K2026-06-30
Massachusetts Financial Services Co8.31M$611.0M2.92%-430.8K2026-06-30
FMR LLC7.67M$558.0M2.70%+1.66M2026-06-30
First Eagle Investment Management, LLC7.34M$534.0M2.59%+40.1K2026-06-30
View all institutional holders →