IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

OMNICOM GROUP INC. (OMC)

Services-Advertising Agencies

Latest Price
$81.07
TTM P/E
--
Normalized P/E
15.15
Div Yield
3.70%
Book Value
31.66
P/B Ratio
2.56

Valuation metrics

adjust assumptions →
Norm. op. income: $2.1B (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$41.68
49% downside
Base FCF: $1.3B (median of recent 5yr)
Growth: 6%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$72.73
10% downside

Institutional Ownership

96.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.28.59M$2.08B9.59%-904.5K2026-06-30
STATE STREET CORP24.59M$1.81B8.25%-3.17M2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC18.60M$1.35B6.24%-1.70M2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC13.48M$981.0M4.52%-1.36M2026-06-30
Bank of New York Mellon Corp12.55M$914.0M4.21%+453.7K2026-06-30
JPMORGAN CHASE & CO12.09M$893.0M4.05%+1.52M2026-06-30
GEODE CAPITAL MANAGEMENT, LLC8.65M$628.0M2.90%-668.7K2026-06-30
MASSACHUSETTS FINANCIAL SERVICES CO /MA/8.31M$611.0M2.79%-430.8K2026-06-30
FMR LLC7.67M$558.0M2.57%+1.66M2026-06-30
First Eagle Investment Management, LLC7.34M$534.0M2.46%+40.1K2026-06-30
View all institutional holders →