IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — OMSE

Balance Sheet

(in millions USD)
MetricFY 2025
Cash & Equivalents72.95
Total Current Assets124.87
Total Non-current Assets45.64
Total Assets170.51
Total Current Liabilities24.46
Total Non-current Liabilities11.46
Total Liabilities35.92
Retained Earnings58.63
Total Stockholder Equity134.59

Income Statement

(in millions USD) (except per-share rows)
MetricFY 2025
Total Revenue203.61
Cost of Revenue*134.62
Gross Profit68.99
Selling, General & Admin9.12
Total Operating Expenses*9.12
Operating Income59.87
Pretax Income60.17
Tax Provision13.19
Net Income46.98
Basic EPS1.18
Diluted EPS1.18

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricFY 2025
Operating Cash Flow40.50
Investing Cash Flow(2.86)
Financing Cash Flow(8.06)