IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ONL

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021
Cash & Equivalents0.020.010.030.020.010.020.020.020.030.040.020.020.020.020.00
Total Assets1.141.191.221.291.331.371.341.391.501.531.551.621.711.750.00
Long-term Debt0.440.500.480.480.510.490.460.470.530.530.53--0.600.62--
Total Liabilities*0.510.580.560.560.570.570.520.530.600.590.590.620.660.680.00
Retained Earnings(0.52)(0.54)(0.49)(0.42)(0.40)(0.35)(0.33)(0.29)(0.24)(0.21)(0.19)(0.15)(0.10)(0.07)-0.00
Total Stockholder Equity0.630.610.660.730.750.800.820.850.910.940.961.001.061.080.00

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue34.3036.2735.2237.1237.3138.0038.3639.1840.1247.2043.7549.0852.0250.1950.2951.7752.8553.2140.80--
Net Income24.58(13.58)(35.81)(69.03)(25.10)(9.36)(32.76)(10.22)(33.80)(26.23)(16.17)(16.52)(15.73)(8.88)(18.97)(53.05)(15.57)(9.91)(54.90)(2.80)
Diluted EPS0.42(0.24)(0.63)(1.23)(0.45)(0.17)(0.59)(0.18)(0.60)(0.47)(0.29)(0.29)(0.28)(0.16)(0.34)(0.94)(0.27)(0.17)(0.97)--

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021
Operating Cash Flow16.08(7.72)8.525.7411.56(2.25)12.5013.7516.9911.0219.5025.6732.4811.4428.3234.1223.6428.15(2.80)
Investing Cash Flow51.10(16.68)8.584.7216.60(13.11)(8.31)(38.12)(1.08)(3.75)2.148.30(2.68)(2.47)5.7915.402.52(1.24)--
Financing Cash Flow(64.19)24.30(19.22)(1.16)(23.17)6.671.3817.01(15.58)(5.83)(64.64)(10.68)(11.33)(5.84)(37.22)(45.66)(25.66)(2.17)2.80

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2022Q1 2022
Dividends Per Share0.020.020.020.020.020.100.100.100.100.100.10