IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ONTO

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.250.250.600.220.200.190.170.190.210.220.230.200.180.170.150.130.13
Accounts Receivable0.340.310.260.290.290.250.240.230.210.190.210.240.230.210.180.170.14
Inventory0.380.320.260.270.290.310.320.330.350.350.340.310.280.260.220.210.20
Total Current Assets2.641.321.541.491.471.461.391.331.221.181.161.121.091.030.890.810.75
Property, Plant & Equipment0.120.120.130.130.130.120.120.110.100.100.100.080.080.080.090.090.09
Goodwill0.640.640.330.330.330.320.320.320.320.320.320.320.320.320.310.310.31
Intangible Assets0.260.280.100.110.120.130.140.150.180.190.210.240.250.260.270.260.27
Total Non-current Assets*1.061.080.640.650.650.620.620.620.640.640.650.670.680.690.720.730.75
Total Assets3.702.402.192.142.122.072.011.951.861.821.801.791.761.721.601.551.50
Accounts Payable0.140.110.050.040.060.050.050.060.040.050.050.060.070.070.050.050.05
Total Current Liabilities0.270.210.160.160.170.140.150.150.140.140.150.170.180.180.150.130.13
Total Non-current Liabilities*1.500.050.020.020.020.030.030.020.030.030.030.050.060.070.080.080.08
Total Liabilities1.780.260.180.180.200.170.170.170.170.160.180.220.230.250.230.220.21
Retained Earnings0.840.780.730.710.670.640.580.530.450.420.390.330.270.220.120.090.05
Total Stockholder Equity1.922.132.001.961.921.901.831.781.701.661.621.571.531.471.371.331.29

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Total Revenue343.13291.95218.19253.60266.61266.87252.21242.33228.85207.19190.66199.17218.86254.25256.31241.35200.59193.39169.28
Cost of Revenue159.88145.56107.57131.48123.37143.07115.83114.09110.56100.3390.2094.19110.89115.40124.18110.3391.2387.9378.81
Gross Profit183.25146.39110.62122.12143.23123.79136.38128.24118.29106.85100.46104.98107.97138.85132.13131.02109.36105.4690.47
Research & Development38.8835.1032.4935.2928.0336.1628.2827.0426.5526.1427.0427.2424.0232.1525.6426.3423.8125.5121.96
Selling, General & Admin34.2631.4124.8225.0023.9133.3522.4720.2717.5618.1318.7619.2427.0216.8018.3116.4916.5516.2615.56
Total Operating Expenses119.70112.8886.9489.8880.10109.9383.3179.4075.5572.8575.6575.9479.7479.5474.6872.2866.2369.5262.98
Operating Income63.5533.5123.6932.2563.1313.8653.0748.8342.7434.0124.8129.0428.2359.3157.4558.7443.1335.9427.49
Pretax Income68.5038.0531.9839.7471.6619.5261.0257.2750.8938.7027.8632.2033.8359.8657.2558.9243.0735.9626.60
Tax Provision8.394.303.765.837.569.007.964.324.042.811.963.133.527.655.685.596.620.912.49
Net Income60.1033.7528.2233.9164.1010.5353.0552.9546.8535.8925.9029.0730.3152.2251.5853.3336.4535.0524.11
Basic EPS1.220.680.580.691.300.211.071.070.950.730.530.600.611.051.041.080.740.710.49
Diluted EPS1.210.670.570.691.300.221.071.070.940.730.530.590.611.051.031.070.730.710.49

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Operating Cash Flow0.060.030.080.060.090.060.070.070.060.030.030.050.050.030.010.050.050.030.05
Capital Expenditures0.000.000.000.010.010.000.010.010.010.010.000.010.010.000.000.000.000.010.00
Free Cash Flow*0.060.020.080.040.080.050.060.050.050.020.030.040.040.030.010.040.050.020.05
Investing Cash Flow(0.23)(0.11)0.30(0.04)(0.02)-0.00(0.06)(0.07)(0.09)(0.04)(0.04)0.01(0.03)0.000.00(0.03)(0.03)(0.02)(0.06)
Financing Cash Flow1.17(0.01)0.01-0.00(0.08)(0.03)0.00(0.01)(0.01)-0.000.00(0.01)(0.05)(0.01)0.00(0.01)0.00-0.000.00

* Derived from reported values