← Scroll for more →
OpenWorld, Inc. (OPNW)
Latest Price
$1.22
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
0.76
P/B Ratio
1.61
Valuation metrics
adjust assumptions →Base FCF: $585,000 (median of recent 4yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$0.99
19% downside