Opera Ltd (OPRA) Financial Statements — Income, Balance Sheet, Cash Flow

Overview Financials Chart Business Summary Filings Ownership Valuation

Financial Statements — OPRA

Balance Sheet

(in billions USD)

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Cash & Equivalents	0.16	0.13	0.09	0.05	0.10	0.13	0.14
Inventory	--	--	--	--	--	--	0.01
Total Current Assets	0.28	0.23	0.21	0.34	0.54	0.18	0.42
Goodwill	0.43	0.43	0.43	0.43	0.43	0.42	0.42
Total Non-current Assets	0.86	0.82	0.80	0.62	0.55	0.93	0.64
Total Assets	1.14	1.06	1.01	0.96	1.09	1.11	1.06
Total Current Liabilities	0.12	0.10	0.08	0.06	0.07	0.05	0.13
Total Non-current Liabilities	0.01	0.01	0.01	0.01	0.01	0.02	0.02
Total Liabilities	0.13	0.12	0.09	0.08	0.08	0.06	0.15
Retained Earnings	0.67	0.54	0.45	0.27	0.25	0.28	0.10
Total Stockholder Equity	1.01	0.94	0.92	0.89	1.01	1.05	0.91

Income Statement

(in millions USD) (except per-share rows)

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Total Revenue	614.83	480.65	396.83	331.04	250.99	165.06	334.86
Research & Development	59.51	46.67	46.10	50.54	44.06	38.74	34.14
Total Operating Expenses	524.38	390.75	334.60	289.70	257.67	179.05	314.19
Operating Income	90.07	92.26	62.89	41.81	(6.21)	(2.45)	20.66
Interest Expense	--	0.53	0.37	0.28	0.32	0.45	1.24
Pretax Income	125.22	98.41	160.00	23.87	(43.11)	37.51	63.50
Tax Provision	16.93	17.64	6.70	8.84	0.04	0.08	5.60
Net Income	108.28	80.77	153.30	15.04	(43.96)	179.17	57.90
Basic EPS	1.21	0.91	--	--	--	0.76	0.26
Diluted EPS	1.19	0.90	--	--	(0.38)	0.75	0.25

Cash Flow Statement

(in millions USD)

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Operating Cash Flow	117.73	104.98	82.76	56.66	26.56	93.32	(44.46)
Investing Cash Flow	(14.45)	(27.11)	20.00	44.45	(49.70)	2.96	(106.99)
Financing Cash Flow	(76.55)	(42.15)	(59.84)	(150.58)	(6.68)	(100.97)	113.20