IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — OPRT

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.140.130.100.100.080.070.070.070.080.070.070.180.070.110.170.140.14
Total Assets3.133.173.193.203.233.253.253.283.433.473.503.543.352.992.352.221.99
Long-term Debt----------------------0.24----------
Total Liabilities2.722.772.802.832.862.922.902.902.993.013.052.992.702.341.841.741.52
Retained Earnings(0.22)(0.22)(0.23)(0.24)(0.24)(0.26)(0.23)(0.20)(0.13)(0.11)(0.10)0.010.120.130.070.050.04
Total Stockholder Equity0.410.400.380.380.370.330.350.380.440.460.460.550.650.650.510.480.47

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Non-interest Expense----------------------------151.37259.35157.89147.34139.64111.40
Pretax Income15.623.566.5714.2410.1113.163.91(39.46)(49.15)(30.47)(57.28)(37.37)(17.47)(141.53)(7.92)(112.36)(12.67)57.6720.8928.12
Tax Provision7.081.223.169.053.233.39(4.83)(9.51)(18.12)(4.04)(15.45)(16.23)(2.57)(39.44)0.50(6.54)(3.51)12.016.735.14
Net Income8.542.353.405.206.889.778.74(29.96)(31.02)(26.44)(41.82)(21.14)(14.90)(102.09)(8.42)(105.83)(9.16)45.6614.1722.98
Basic EPS0.180.050.070.110.150.210.26(0.75)(0.78)(0.68)(0.92)(0.55)(0.41)(3.00)(0.30)(3.21)(0.28)1.420.490.82
Diluted EPS0.170.050.070.110.140.210.26(0.75)(0.78)(0.68)(0.92)(0.55)(0.41)(3.00)(0.25)(3.21)(0.28)1.370.470.75

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow109.32103.73108.8699.04104.53100.9891.45108.47107.7385.88106.31107.10102.5476.8188.5367.7053.0838.5759.7249.89
Capital Expenditures------------------------------------9.740.72
Free Cash Flow*------------------------------------49.9849.17
Investing Cash Flow(50.12)7.98(189.23)(72.63)(52.34)(55.52)(56.43)(110.28)(63.44)36.46(96.81)(85.35)(64.37)(39.65)(255.67)(277.85)(515.53)(122.50)(568.04)(259.59)
Financing Cash Flow(56.62)(100.79)55.35(30.68)(54.94)(29.11)(48.93)(6.28)(4.20)(131.81)(3.13)(24.44)(37.76)(39.06)98.75348.50425.7561.53477.5375.49

* Derived from reported values