IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — OPTU

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025
Cash & Equivalents1.301.050.940.250.28
Accounts Receivable0.310.300.330.300.30
Total Current Assets1.941.671.520.740.77
Property, Plant & Equipment8.268.278.438.468.42
Goodwill8.048.048.048.048.04
Intangible Assets0.580.640.760.820.89
Total Non-current Assets*26.1426.2029.2130.8830.92
Total Assets28.0827.8730.7331.6231.68
Accounts Payable0.780.800.780.930.94
Total Current Liabilities6.071.971.982.242.15
Long-term Debt26.5526.4426.2425.2925.30
Total Non-current Liabilities*27.0131.0730.9930.0030.06
Total Liabilities33.0833.0432.9732.2432.21
Retained Earnings(5.75)(5.46)(2.50)(0.88)(0.78)
Total Stockholder Equity(5.55)(5.20)(2.24)(0.62)(0.54)

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Total Revenue2.022.072.182.112.152.15
Cost of Revenue0.590.630.660.640.660.67
Gross Profit1.441.431.521.471.481.48
Total Operating Expenses1.273.791.122.631.171.14
Operating Income0.17(2.36)0.40(1.16)0.310.34
Pretax Income(0.32)(2.92)(0.08)(1.62)(0.14)(0.09)
Tax Provision(0.04)(0.05)(0.03)-0.00(0.05)(0.02)
Net Income(0.29)(2.88)(0.07)(1.63)(0.10)(0.08)
Basic EPS(0.67)(6.10)(0.16)(3.47)(0.21)(0.16)
Diluted EPS(0.67)(6.10)(0.16)(3.47)(0.21)(0.16)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Operating Cash Flow228.13170.28481.56147.45411.97187.48
Capital Expenditures320.02307.70282.13325.52383.52356.12
Free Cash Flow*(91.90)(137.42)199.43(178.07)28.45(168.64)
Investing Cash Flow(318.18)(304.67)(283.10)(265.14)(382.01)(363.55)
Financing Cash Flow341.47106.03(100.92)914.30(62.74)198.73

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018
Dividends Per Share0.000.000.000.000.000.000.000.000.000.002.04