IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ORC

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.680.670.580.440.400.320.240.190.160.200.140.210.220.300.420.270.21
Total Assets13.1012.679.147.617.305.924.934.214.944.734.273.814.475.196.185.114.93
Total Liabilities11.6611.288.056.706.455.264.373.734.474.243.813.413.974.605.454.554.46
Retained Earnings(0.11)(0.20)(0.29)(0.36)(0.33)(0.35)(0.37)(0.36)(0.41)(0.33)(0.34)(0.38)(0.29)(0.23)(0.04)(0.06)(0.05)
Total Stockholder Equity1.441.391.090.910.860.660.560.480.470.490.450.400.510.590.730.550.47

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Net Income89.19(19.95)103.4172.08(33.58)17.125.5517.32(4.98)19.7827.13(80.13)10.253.5334.93(84.51)(60.14)(148.73)(44.56)26.04
Diluted EPS------------------------------(2.40)------0.20

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow0.080.050.050.030.020.030.02(0.01)0.020.05(0.04)0.040.02-0.00-0.000.110.070.110.040.02
Investing Cash Flow(0.21)(0.80)(2.24)(1.32)(0.29)(1.53)0.18(0.88)(0.68)(0.04)0.71(0.29)(0.41)(0.45)(0.29)0.540.521.67(1.17)(0.78)
Financing Cash Flow0.180.792.291.460.331.57(0.20)0.970.71-0.00(0.75)0.280.460.400.25(0.65)(0.73)(1.81)1.110.85

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020
Dividends Per Share0.300.360.360.360.360.360.360.360.360.480.480.481.640.550.140.160.200.200.200.20