IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ORLA

Balance Sheet

(in billions USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents0.420.160.100.100.020.07
Inventory0.090.030.030.020.01--
Total Current Assets0.570.200.150.130.050.07
Total Non-current Assets*1.510.390.390.480.320.17
Total Assets2.080.600.540.610.360.24
Total Current Liabilities0.530.050.030.100.040.01
Total Non-current Liabilities*0.890.040.110.120.140.07
Total Liabilities1.420.090.140.220.180.08
Retained Earnings0.09(0.01)(0.10)(0.07)(0.12)(0.09)
Total Stockholder Equity0.660.510.400.400.180.16

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Total Revenue1.060.340.230.190.00--
Cost of Revenue*0.500.130.090.070.00--
Gross Profit0.560.220.140.130.00--
Selling, General & Admin0.050.000.000.000.000.00
Total Operating Expenses0.320.080.060.050.00--
Operating Income0.620.21--------
Interest Expense0.020.010.010.01----
Pretax Income0.260.180.010.08----
Tax Provision0.150.090.030.03--0.00
Net Income0.110.09(0.03)0.05(0.03)(0.03)
Basic EPS0.330.28(0.09)0.170.11--
Diluted EPS0.300.27(0.09)0.160.11--

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow803.27174.6265.3095.31(24.74)(18.13)
Investing Cash Flow(919.97)(21.94)(41.73)(13.36)(113.27)(36.90)
Financing Cash Flow376.68(86.56)(23.13)(5.38)85.95100.59