Financial Statements — OSBC
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.14 | 0.12 | 0.12 | 0.14 | 0.26 | 0.12 | 0.12 | 0.10 | 0.11 | 0.11 | 0.10 | 0.12 | 0.28 | 0.63 | 0.52 | 0.59 | 0.44 |
| Total Assets | 6.87 | 6.85 | 6.99 | 5.70 | 5.73 | 5.67 | 5.66 | 5.62 | 5.76 | 5.88 | 5.92 | 5.97 | 6.01 | 6.22 | 3.28 | 3.25 | 3.17 |
| Total Deposits | 5.44 | 5.56 | 5.76 | 4.80 | 4.85 | 4.47 | 4.52 | 4.61 | 4.61 | 4.72 | 4.90 | 5.28 | 5.34 | 5.54 | 2.71 | 2.68 | 2.66 |
| Total Liabilities | 5.97 | 5.96 | 6.13 | 4.98 | 5.03 | 5.01 | 5.04 | 5.02 | 5.23 | 5.37 | 5.42 | 5.53 | 5.56 | 5.76 | 2.95 | 2.93 | 2.86 |
| Retained Earnings | 0.58 | 0.56 | 0.51 | 0.51 | 0.49 | 0.45 | 0.43 | 0.41 | 0.38 | 0.36 | 0.33 | 0.29 | 0.27 | 0.26 | 0.26 | 0.26 | 0.25 |
| Total Stockholder Equity | 0.90 | 0.89 | 0.87 | 0.72 | 0.69 | 0.66 | 0.62 | 0.60 | 0.53 | 0.51 | 0.50 | 0.43 | 0.45 | 0.47 | 0.32 | 0.32 | 0.31 |
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Interest & Dividend Income | 101.19 | 98.35 | 102.30 | 104.08 | 75.24 | 73.57 | 75.28 | 76.07 | 73.22 | 73.33 | 73.70 | 74.23 | 73.89 | 70.16 | 67.74 | 58.01 | 47.39 | 43.34 | 30.84 | 24.79 |
| Interest Expense | -- | -- | -- | -- | -- | 10.66 | 13.70 | 15.49 | 13.53 | 13.55 | 12.46 | 11.20 | 10.31 | 6.07 | 3.65 | 2.44 | 2.13 | 2.10 | 2.19 | 2.17 |
| Net Interest Income | 83.33 | 81.14 | 83.05 | 82.78 | 64.23 | 62.90 | 61.58 | 60.58 | 59.69 | 59.78 | 61.24 | 63.03 | 63.58 | 64.09 | 64.09 | 55.57 | 45.26 | 41.24 | 28.65 | 22.62 |
| Provision for Credit Losses | 7.50 | 9.50 | 3.00 | 19.65 | 2.50 | 2.40 | 3.50 | 2.00 | 3.75 | 3.50 | 8.00 | 3.00 | 2.00 | 4.65 | 1.57 | 3.53 | 1.33 | 0.32 | 9.98 | (1.45) |
| Non-interest Income | 13.26 | 12.63 | 12.15 | 13.11 | 10.90 | 10.20 | 11.61 | 10.58 | 11.13 | 10.50 | 8.73 | 9.88 | 8.22 | 7.35 | 8.92 | 11.50 | 9.21 | 13.49 | 10.67 | 9.34 |
| Non-interest Expense | 51.25 | 50.21 | 52.94 | 63.16 | 43.42 | 44.51 | 44.32 | 39.31 | 37.88 | 38.24 | 37.03 | 37.42 | 34.83 | 35.92 | 39.65 | 35.99 | 37.25 | 38.29 | 38.53 | 22.13 |
| Pretax Income | 37.84 | 34.06 | 39.27 | 13.07 | 29.21 | 26.20 | 25.37 | 29.85 | 29.19 | 28.54 | 24.94 | 32.48 | 34.97 | 32.01 | 31.85 | 26.58 | 16.68 | 16.44 | (11.54) | 11.33 |
| Tax Provision | 9.66 | 8.48 | 10.48 | 3.20 | 7.39 | 6.37 | 6.26 | 6.90 | 7.30 | 7.23 | 6.71 | 8.15 | 9.41 | 8.41 | 8.24 | 7.05 | 4.43 | 4.42 | (2.47) | 2.92 |
| Net Income | 28.18 | 25.59 | 28.79 | 9.87 | 21.82 | 19.83 | 19.11 | 22.95 | 21.89 | 21.31 | 18.23 | 24.34 | 25.56 | 23.61 | 23.62 | 19.52 | 12.25 | 12.02 | (9.07) | 8.41 |
| Basic EPS | 0.55 | 0.49 | 0.52 | 0.19 | 0.49 | 0.44 | 0.42 | 0.52 | 0.48 | 0.48 | 0.40 | 0.55 | 0.57 | 0.53 | 0.53 | 0.43 | 0.28 | 0.27 | (0.35) | 0.30 |
| Diluted EPS | 0.54 | 0.48 | 0.53 | 0.18 | 0.48 | 0.43 | 0.42 | 0.50 | 0.48 | 0.47 | 0.40 | 0.54 | 0.56 | 0.52 | 0.52 | 0.43 | 0.27 | 0.27 | (0.34) | 0.29 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 28.59 | 36.94 | 44.24 | 35.94 | 24.25 | 17.84 | 24.00 | 48.50 | 11.75 | 47.29 | 29.08 | 81.76 | (29.44) | 35.00 | 37.28 | 32.96 | 26.82 | 0.28 | (19.72) | 26.27 |
| Capital Expenditures | 0.67 | 0.77 | 0.88 | 1.23 | 0.79 | 1.61 | 2.15 | 2.35 | 2.96 | 3.33 | 4.16 | 5.17 | 1.49 | 1.56 | 1.66 | 1.14 | 1.04 | 0.49 | 1.10 | 0.33 |
| Free Cash Flow* | 27.92 | 36.17 | 43.36 | 34.72 | 23.46 | 16.23 | 21.85 | 46.15 | 8.79 | 43.96 | 24.92 | 76.59 | (30.93) | 33.44 | 35.62 | 31.82 | 25.78 | (0.21) | (20.82) | 25.94 |
| Investing Cash Flow | (6.48) | 29.59 | 81.46 | 91.79 | (90.16) | 76.74 | 259.30 | (7.42) | (23.07) | 93.89 | 37.04 | 75.50 | 91.94 | (42.92) | 73.58 | (156.66) | (173.16) | (176.54) | 189.92 | (103.99) |
| Financing Cash Flow | 5.50 | (74.82) | (118.20) | (152.97) | (48.44) | 62.22 | (299.74) | (46.20) | 34.12 | (143.23) | (75.01) | (160.83) | (52.91) | (4.24) | (111.84) | (41.49) | (207.00) | 58.83 | 62.65 | 4.21 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |