IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — OSCR

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q1 2021
Cash & Equivalents4.084.812.152.602.241.212.272.231.402.322.112.112.362.071.081.67
Total Current Assets9.377.783.764.313.772.373.363.502.994.194.133.934.263.672.242.82
Total Assets11.239.295.756.385.844.485.014.423.354.564.484.314.754.353.173.71
Total Current Liabilities8.697.143.984.874.152.953.503.022.063.243.182.853.132.641.621.97
Long-term Debt0.430.430.690.300.300.300.300.300.300.300.300.300.300.300.000.00
Total Liabilities9.177.624.725.224.513.323.873.382.433.613.553.223.503.021.621.97
Retained Earnings(2.25)(2.62)(2.94)(2.80)(2.58)(2.70)(2.64)(2.70)(2.73)(2.66)(2.65)(2.38)(2.19)(2.07)(1.80)(1.59)
Total Stockholder Equity2.051.661.021.161.331.161.141.030.920.950.931.081.251.331.551.73

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Net Premiums Earned4.794.582.752.922.803.002.352.372.162.091.391.391.471.430.970.950.990.960.490.44
Net Investment Income0.080.060.050.050.050.050.040.050.050.040.060.030.030.030.020.010.000.000.000.00
Total Revenue0.010.010.010.010.010.000.000.000.010.010.000.000.000.000.000.020.020.020.500.44
Benefits & Claims3.793.232.622.592.552.262.072.001.711.551.211.161.181.090.880.850.810.730.480.45
Total Benefits & Expenses4.493.943.143.123.092.752.542.472.151.961.581.501.531.501.221.171.121.040.690.66
Operating Income0.390.70(0.33)(0.13)(0.23)0.30(0.15)(0.05)0.070.19(0.15)(0.06)(0.01)(0.03)(0.22)(0.19)(0.11)(0.07)(0.20)(0.21)
Tax Provision0.020.02-0.00-0.00(0.01)0.01-0.000.000.000.00-0.000.000.000.00-0.00-0.000.000.00-0.00-0.00
Net Income0.360.68(0.35)(0.14)(0.23)0.28(0.15)(0.05)0.060.18(0.15)(0.07)(0.02)(0.04)(0.23)(0.19)(0.11)(0.08)(0.20)(0.21)
Diluted EPS1.102.07(1.19)(0.53)(0.89)0.92(0.50)(0.22)0.200.62(0.68)(0.29)(0.07)(0.18)(1.05)(0.91)(0.53)(0.36)(0.99)(1.02)

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow2.092.620.67(0.96)0.510.880.35(0.50)0.500.630.30(1.15)0.170.410.15(0.55)0.210.560.03(0.22)
Capital Expenditures0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.02
Free Cash Flow*2.082.610.66(0.97)0.500.870.34(0.51)0.490.630.29(1.16)0.160.410.14(0.56)0.210.560.03(0.23)
Investing Cash Flow(2.83)(0.59)(0.05)0.15(0.17)(0.17)(0.03)(0.58)(0.48)(0.30)0.170.230.040.14(0.71)0.300.080.10(0.02)(0.75)
Financing Cash Flow0.01-0.000.010.360.020.000.000.020.020.030.000.000.000.000.000.000.000.300.011.23

* Derived from reported values