Financial Statements — OSK
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.25 | 0.21 | 0.19 | 0.21 | 0.16 | 0.14 | 0.07 | 0.11 | 0.36 | 0.54 | 0.47 | 0.40 | 0.94 | 1.17 | 1.09 | 1.00 |
| Accounts Receivable | 1.50 | 1.45 | 1.51 | 1.41 | 1.58 | 1.62 | 1.53 | 1.55 | 1.37 | 1.31 | 1.07 | 1.22 | 0.99 | 1.07 | 0.88 | 0.97 |
| Inventory | 2.52 | 2.46 | 2.50 | 2.50 | 2.32 | 2.22 | 2.21 | 2.02 | 1.90 | 1.91 | 1.67 | 1.58 | 1.53 | 1.27 | 1.40 | 1.38 |
| Total Current Assets | 5.11 | 4.94 | 5.01 | 4.85 | 5.06 | 5.04 | 4.73 | 4.49 | 4.39 | 4.41 | 4.12 | 4.05 | 4.29 | 4.29 | 3.98 | 4.11 |
| Property, Plant & Equipment | 1.25 | 1.25 | 1.24 | 1.22 | 1.15 | 1.11 | 1.10 | 0.95 | 0.89 | 0.87 | 0.70 | 0.67 | 0.60 | 0.56 | 0.56 | 0.59 |
| Goodwill | 1.44 | 1.45 | 1.45 | 1.42 | 1.44 | 1.37 | 1.41 | 1.51 | 1.15 | 1.13 | 1.03 | 1.04 | 1.04 | 1.06 | 1.09 | 1.05 |
| Intangible Assets | 0.34 | 0.36 | 0.38 | 0.39 | 0.42 | 0.40 | 0.43 | 0.35 | 0.12 | 0.12 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 |
| Total Non-current Assets* | 4.85 | 4.90 | 5.00 | 4.91 | 4.82 | 4.68 | 4.74 | 4.36 | 3.66 | 3.50 | 2.85 | 2.81 | 2.68 | 2.41 | 2.36 | 2.61 |
| Total Assets | 9.96 | 9.84 | 10.02 | 9.76 | 9.88 | 9.72 | 9.47 | 8.86 | 8.04 | 7.92 | 6.96 | 6.86 | 6.97 | 6.71 | 6.34 | 6.72 |
| Accounts Payable | 0.99 | 0.96 | 0.98 | 0.97 | 1.05 | 1.05 | 1.06 | 1.09 | 1.07 | 1.09 | 1.02 | 1.01 | 0.98 | 0.75 | 0.66 | 0.75 |
| Short-term Debt | 0.55 | 0.11 | 0.40 | 0.38 | 0.93 | 1.04 | 0.64 | 0.51 | 0.01 | -- | 0.01 | 0.01 | -- | -- | -- | 0.01 |
| Total Current Liabilities | 3.13 | 2.50 | 2.73 | 2.75 | 3.46 | 3.49 | 3.32 | 3.09 | 2.42 | 2.46 | 2.27 | 2.34 | 2.45 | 2.05 | 1.90 | 2.14 |
| Long-term Debt | 0.60 | 1.10 | 1.10 | 1.10 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.59 | 0.59 | 0.59 | 0.82 | 0.82 | 0.82 |
| Total Non-current Liabilities* | 2.37 | 2.80 | 2.83 | 2.78 | 2.32 | 2.30 | 2.33 | 2.22 | 2.23 | 2.21 | 1.80 | 1.64 | 1.56 | 1.43 | 1.42 | 1.50 |
| Total Liabilities* | 5.49 | 5.30 | 5.56 | 5.53 | 5.77 | 5.80 | 5.65 | 5.31 | 4.65 | 4.67 | 4.07 | 3.98 | 4.01 | 3.48 | 3.33 | 3.65 |
| Retained Earnings | 4.89 | 4.78 | 4.62 | 4.45 | 4.24 | 4.09 | 3.96 | 3.68 | 3.52 | 3.38 | 3.12 | 3.09 | 3.08 | 3.06 | 2.87 | 3.11 |
| Total Stockholder Equity | 4.47 | 4.54 | 4.45 | 4.23 | 4.10 | 3.92 | 3.83 | 3.54 | 3.40 | 3.25 | 2.89 | 2.88 | 2.97 | 3.23 | 3.02 | 3.08 |
* Derived from reported values
Income Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 2.32 | 2.69 | 2.69 | 2.73 | 2.31 | 2.60 | 2.74 | 2.85 | 2.54 | 2.47 | 2.51 | 2.41 | 2.27 | 2.20 | 2.07 | 2.07 | 1.95 | 2.21 | 2.21 | 1.89 |
| Cost of Revenue | 2.01 | 2.26 | 2.22 | 2.21 | 1.91 | 2.15 | 2.24 | 2.30 | 2.07 | 2.01 | 2.04 | 1.99 | 1.93 | 1.87 | 1.79 | 1.83 | 1.74 | 1.82 | 1.82 | 1.57 |
| Gross Profit | 0.31 | 0.42 | 0.47 | 0.52 | 0.40 | 0.45 | 0.51 | 0.55 | 0.47 | 0.45 | 0.47 | 0.42 | 0.33 | 0.33 | 0.28 | 0.24 | 0.20 | 0.38 | 0.38 | 0.32 |
| Research & Development | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | 0.22 | 0.20 | 0.20 | 0.21 | 0.21 | 0.21 | 0.23 | 0.22 | 0.20 | 0.22 | 0.20 | 0.19 | 0.20 | 0.16 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.17 |
| Total Operating Expenses | 0.23 | 0.21 | 0.21 | 0.23 | 0.22 | 0.22 | 0.24 | 0.29 | 0.21 | 0.24 | 0.21 | 0.19 | 0.20 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.17 |
| Operating Income | 0.08 | 0.21 | 0.26 | 0.29 | 0.18 | 0.22 | 0.27 | 0.26 | 0.26 | 0.22 | 0.26 | 0.23 | 0.13 | 0.17 | 0.11 | 0.07 | 0.03 | 0.20 | 0.20 | 0.14 |
| Pretax Income | 0.05 | 0.18 | 0.24 | 0.27 | 0.15 | 0.20 | 0.24 | 0.23 | 0.24 | 0.20 | 0.24 | 0.23 | 0.13 | 0.12 | 0.09 | 0.04 | 0.02 | 0.19 | 0.19 | 0.13 |
| Tax Provision | 0.01 | 0.05 | 0.04 | 0.07 | 0.04 | 0.05 | 0.06 | 0.05 | 0.05 | 0.04 | 0.06 | 0.06 | 0.03 | 0.03 | 0.03 | 0.01 | 0.02 | (0.02) | (0.02) | 0.03 |
| Net Income | 0.04 | 0.13 | 0.20 | 0.20 | 0.11 | 0.15 | 0.18 | 0.17 | 0.18 | 0.15 | 0.18 | 0.18 | 0.09 | 0.09 | 0.06 | 0.03 | -0.00 | 0.21 | 0.21 | 0.10 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | (161.00) | 600.10 | 489.00 | 89.20 | (394.90) | 790.80 | 326.10 | (211.00) | (355.80) | 479.60 | 166.60 | (126.40) | 79.80 | 463.00 | 161.20 | (351.80) | 328.90 | 404.80 | 121.90 | 694.90 |
| Capital Expenditures | 28.10 | 59.80 | 24.70 | 40.60 | 40.30 | 87.50 | 53.90 | 39.50 | 100.10 | 97.30 | 98.20 | 18.30 | 111.50 | 109.20 | 50.00 | 84.20 | 26.10 | 43.60 | 22.50 | 38.30 |
| Free Cash Flow* | (189.10) | 540.30 | 464.30 | 48.60 | (435.20) | 703.30 | 272.20 | (250.50) | (455.90) | 382.30 | 68.40 | (144.70) | (31.70) | 353.80 | 111.20 | (436.00) | 302.80 | 361.20 | 99.40 | 656.60 |
| Investing Cash Flow | 1.10 | (68.60) | (37.20) | (56.00) | (43.10) | (79.20) | (160.30) | (38.10) | (111.20) | (94.50) | (895.70) | (18.30) | (277.10) | (109.50) | (51.70) | (99.10) | (40.10) | (68.60) | (31.40) | (145.60) |
| Financing Cash Flow | (68.50) | (264.30) | (431.00) | (58.70) | 438.10 | (660.80) | (147.10) | 320.30 | 412.50 | (367.90) | 480.40 | (38.00) | (71.10) | (33.20) | (26.40) | (87.50) | (337.90) | (123.10) | (19.30) | (38.00) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.57 | 0.51 | 0.51 | 0.51 | 0.51 | 0.46 | 0.46 | 0.46 | 0.46 | 0.41 | 0.41 | 0.41 | 0.41 | 0.37 | 0.37 | 0.37 | 0.37 | 0.33 | 0.33 | 0.33 |