OneSpan Inc. (OSPN)
Services-Computer Integrated Systems Design
Latest Price
$17.83
TTM P/E
10.02
Normalized P/E
37.94
Div Yield
0.79%
Book Value
7.31
P/B Ratio
2.44
Valuation metrics
adjust assumptions →EPS: $1.88
Book value / share: $7.28
Formula: √(22.5 × EPS × BVPS)
Graham Number
$17.54
2% downside
Base FCF: $48M (median of recent 5yr)
Growth: 9%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$32.00
+79% upside
EPS: $1.88
Target P/E: 38×
Formula: EPS × P/E
P/E Fair Value
$71.44
+301% upside
Institutional Ownership
92.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 4.15M | $59.0M | 11.29% | +443.1K | 2026-06-30 |
| Legal & General Group Plc | 2.18M | $31.0M | 5.92% | +206.0K | 2026-06-30 |
| NEUBERGER BERMAN GROUP LLC | 1.78M | $25.0M | 4.84% | +150.8K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 1.73M | $24.0M | 4.70% | +265.5K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.53M | $21.0M | 4.16% | -77.2K | 2026-06-30 |
| LSV ASSET MANAGEMENT | 1.50M | $21.0M | 4.09% | +659.6K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.42M | $20.0M | 3.87% | +53.9K | 2026-06-30 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 1.36M | $19.0M | 3.69% | +90.2K | 2026-06-30 |
| STATE STREET CORP | 1.36M | $19.0M | 3.69% | +29.8K | 2026-06-30 |
| AQR CAPITAL MANAGEMENT LLC | 1.19M | $17.0M | 3.23% | +597.1K | 2026-06-30 |