← Scroll for more →
Open Text Corp (OTEX)
Services-Computer Integrated Systems Design
Latest Price
$27.07
TTM P/E
13.20
Normalized P/E
17.81
TTM Div Yield
4.06%
Fwd Div Yield
4.14%
Book Value
15.81
P/B Ratio
1.71
Valuation metrics
adjust assumptions →EPS: $2.58
Book value / share: $16.58
Formula: √(22.5 × EPS × BVPS)
Graham Number
$31.02
+15% upside
Norm. op. income: $741M (median of 7yr)
Tax rate: 32%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$0.93
97% downside
Base FCF: $808M (median of recent 5yr)
Growth: 1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$21.77
20% downside
EPS: $2.58
Target P/E: 18×
Formula: EPS × P/E
P/E Fair Value
$46.44
+72% upside
Institutional Ownership
79.5% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| 1832 Asset Management L.P. | 25.04M | $554.0M | 10.34% | -2.20M | 2026-06-30 |
| FIL Ltd | 19.14M | $423.0M | 7.90% | +1.95M | 2026-06-30 |
| Brandes Investment Partners, LP | 13.06M | $289.0M | 5.39% | +925.9K | 2026-06-30 |
| Manufacturers Life Insurance Company, the | 12.04M | $266.0M | 4.97% | +1.83M | 2026-06-30 |
| Letko, Brosseau & Associates Inc | 8.84M | $195.0M | 3.65% | +1.05M | 2026-06-30 |
| Arrowstreet Capital, Limited Partnership | 8.35M | $184.0M | 3.45% | +6.82M | 2026-06-30 |
| First Trust Advisors LP | 7.22M | $159.0M | 2.98% | -154.4K | 2026-06-30 |
| Vanguard Capital Management LLC | 7.14M | $158.0M | 2.95% | +78.0K | 2026-06-30 |
| Guardian Capital LP | 5.10M | $112.0M | 2.11% | +527.1K | 2026-06-30 |
| Morgan Stanley | 4.38M | $97.0M | 1.81% | +662.4K | 2026-06-30 |