Financial Statements — OXM
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.04 | 0.18 | 0.09 |
| Short-term Investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.15 | 0.13 | 0.15 | -- | -- |
| Accounts Receivable | 0.06 | 0.09 | 0.07 | 0.07 | 0.11 | 0.08 | 0.06 | 0.09 | 0.06 | 0.06 | 0.08 | 0.06 | 0.05 | 0.07 | 0.05 | 0.05 | 0.07 |
| Inventory | 0.15 | 0.15 | 0.16 | 0.17 | 0.16 | 0.15 | 0.14 | 0.14 | 0.16 | 0.16 | 0.18 | 0.17 | 0.14 | 0.12 | 0.09 | 0.08 | 0.11 |
| Total Current Assets | 0.28 | 0.30 | 0.29 | 0.29 | 0.32 | 0.31 | 0.29 | 0.30 | 0.29 | 0.28 | 0.33 | 0.30 | 0.42 | 0.41 | 0.37 | 0.35 | 0.31 |
| Property, Plant & Equipment | 0.33 | 0.34 | 0.32 | 0.30 | 0.28 | 0.24 | 0.22 | 0.19 | 0.19 | 0.19 | 0.18 | 0.17 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 |
| Goodwill | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.12 | 0.12 | 0.12 | 0.12 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Intangible Assets | 0.19 | 0.19 | 0.04 | 0.25 | 0.26 | 0.25 | 0.26 | 0.26 | 0.27 | 0.28 | 0.28 | 0.29 | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 |
| Total Non-current Assets* | 1.02 | 1.04 | 0.99 | 1.03 | 1.02 | 0.92 | 0.89 | 0.86 | 0.87 | 0.87 | 0.87 | 0.84 | 0.54 | 0.54 | 0.57 | 0.58 | 0.59 |
| Total Assets | 1.30 | 1.34 | 1.28 | 1.32 | 1.34 | 1.22 | 1.17 | 1.16 | 1.16 | 1.15 | 1.19 | 1.14 | 0.96 | 0.95 | 0.93 | 0.93 | 0.90 |
| Accounts Payable | 0.08 | 0.10 | 0.08 | 0.10 | 0.09 | 0.08 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.08 | 0.07 | 0.06 | 0.06 | 0.07 |
| Total Current Liabilities | 0.24 | 0.26 | 0.22 | 0.25 | 0.24 | 0.22 | 0.23 | 0.23 | 0.21 | 0.23 | 0.24 | 0.23 | 0.22 | 0.23 | 0.21 | 0.22 | 0.23 |
| Long-term Debt | 0.07 | 0.14 | 0.14 | 0.08 | 0.12 | 0.06 | 0.00 | 0.02 | 0.07 | 0.05 | 0.09 | 0.13 | -- | -- | -- | -- | -- |
| Total Non-current Liabilities* | 0.50 | 0.56 | 0.54 | 0.48 | 0.51 | 0.39 | 0.32 | 0.34 | 0.32 | 0.29 | 0.34 | 0.38 | 0.20 | 0.21 | 0.23 | 0.24 | 0.25 |
| Total Liabilities* | 0.73 | 0.81 | 0.76 | 0.73 | 0.75 | 0.61 | 0.55 | 0.56 | 0.54 | 0.53 | 0.59 | 0.61 | 0.42 | 0.43 | 0.44 | 0.46 | 0.47 |
| Retained Earnings | 0.34 | 0.30 | 0.31 | 0.39 | 0.39 | 0.41 | 0.43 | 0.40 | 0.44 | 0.44 | 0.42 | 0.35 | 0.36 | 0.34 | 0.32 | 0.30 | 0.26 |
| Total Stockholder Equity | 0.56 | 0.52 | 0.53 | 0.60 | 0.59 | 0.61 | 0.62 | 0.59 | 0.63 | 0.62 | 0.61 | 0.53 | 0.53 | 0.51 | 0.50 | 0.47 | 0.43 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 394.38 | 391.40 | 374.49 | 307.34 | 403.14 | 392.86 | 404.43 | 308.02 | 419.89 | 398.18 | 382.48 | 326.63 | 420.32 | 420.10 | 299.92 | 313.03 | 363.43 | 352.58 | 221.37 | 247.73 |
| Cost of Revenue | 103.25 | 147.52 | 161.93 | 122.07 | 155.52 | 140.57 | 158.12 | 113.51 | 154.88 | 139.82 | 149.85 | 121.21 | 151.59 | 144.97 | 122.45 | 115.34 | 131.28 | 126.20 | 101.24 | 95.19 |
| Gross Profit | 291.13 | 243.88 | 212.56 | 185.27 | 247.63 | 252.29 | 246.31 | 194.51 | 265.01 | 258.36 | 232.64 | 205.42 | 268.73 | 275.13 | 177.47 | 197.69 | 232.15 | 226.38 | 120.13 | 152.54 |
| Selling, General & Admin | 212.27 | 210.89 | 157.08 | 212.55 | 225.58 | 222.71 | 217.50 | 204.72 | 216.85 | 213.10 | 196.43 | 194.82 | 205.23 | 203.15 | 152.64 | 175.03 | 163.14 | 157.41 | 140.43 | 137.51 |
| Total Operating Expenses* | 229.47 | 227.27 | 236.14 | 270.37 | 222.21 | 216.08 | 327.76 | 200.75 | 212.50 | 205.91 | 192.53 | 190.96 | 201.06 | 194.83 | 145.46 | 170.38 | 156.78 | 150.40 | 145.46 | 121.93 |
| Operating Income | 68.82 | 22.36 | (7.80) | (85.10) | 25.41 | 36.21 | (81.45) | (6.24) | 52.51 | 52.45 | 40.11 | 14.46 | 67.67 | 80.30 | 32.01 | 27.32 | 75.37 | 75.98 | (16.62) | 30.61 |
| Pretax Income | 67.33 | 20.08 | (9.76) | (86.74) | 23.86 | 34.48 | (82.63) | (6.85) | 52.42 | 51.58 | 38.28 | 13.24 | 66.38 | 77.96 | 31.75 | 26.62 | 75.10 | 75.74 | (16.98) | 30.39 |
| Tax Provision | 18.36 | 5.09 | (2.68) | (23.05) | 7.17 | 8.30 | (22.56) | (2.91) | 11.78 | 13.20 | 6.23 | 2.46 | 14.92 | 19.42 | 6.34 | 6.95 | 18.49 | 18.33 | (4.76) | 4.40 |
| Net Income | 48.97 | 14.99 | (7.08) | (63.68) | 16.69 | 26.18 | (60.07) | (3.94) | 40.64 | 38.37 | 32.05 | 10.78 | 51.45 | 58.54 | 25.41 | 19.67 | 56.61 | 57.41 | (12.22) | 25.99 |
| Basic EPS | 3.28 | 1.01 | (0.42) | (4.28) | 1.12 | 1.72 | (3.86) | (0.25) | 2.59 | 2.46 | 2.09 | 0.69 | 3.31 | 3.75 | 1.53 | 1.25 | 3.56 | 3.52 | (0.74) | 1.56 |
| Diluted EPS | 3.25 | 1.00 | (0.40) | (4.28) | 1.12 | 1.70 | (3.72) | (0.25) | 2.57 | 2.42 | 2.03 | 0.68 | 3.22 | 3.64 | 1.49 | 1.22 | 3.49 | 3.45 | (0.74) | 1.54 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 89.40 | 7.90 | 49.19 | (9.09) | 83.49 | (3.94) | (18.21) | 88.82 | 32.92 | 16.90 | 99.94 | 52.56 | (4.37) | 68.15 | 22.48 | 82.70 | 8.10 | 107.98 | 41.01 |
| Capital Expenditures | 8.77 | 22.77 | 14.90 | 38.83 | 31.18 | 23.43 | 38.72 | 41.63 | 11.89 | 23.09 | 14.75 | 16.66 | 12.59 | 10.47 | 9.28 | -- | 8.91 | 11.30 | 4.93 |
| Free Cash Flow* | 80.63 | (14.87) | 34.28 | (47.92) | 52.31 | (27.37) | (56.93) | 47.18 | 21.03 | (6.19) | 85.20 | 35.90 | (16.96) | 57.68 | 13.20 | -- | (0.81) | 96.68 | 36.08 |
| Investing Cash Flow | (8.70) | (22.77) | (14.90) | (38.85) | (31.19) | (23.45) | (39.72) | (42.01) | (12.13) | (23.09) | (17.10) | (15.53) | (119.90) | (30.52) | 20.72 | -- | (144.32) | (12.80) | (5.42) |
| Financing Cash Flow | (80.94) | 16.11 | (34.21) | 49.04 | (53.68) | 25.96 | 46.44 | (36.01) | (20.71) | 6.47 | (84.77) | (36.11) | 107.96 | (38.13) | (56.67) | -- | (6.71) | (6.76) | (9.66) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.70 | 0.70 | 0.67 | 0.69 | 0.69 | 0.69 | 0.65 | 0.67 | 0.67 | 0.67 | 0.55 | 0.65 | 0.65 | 0.65 | 0.42 | 0.55 | 0.55 | 0.55 | 0.25 | 0.42 |