Financial Statements — PAA
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.06 | 0.17 | 1.18 | 0.46 | 0.43 | 0.64 | 0.55 | 0.33 | 0.26 | 0.93 | 0.53 | 0.62 | 0.27 | 0.11 | 0.19 | 0.02 | 0.03 |
| Accounts Receivable | 5.27 | 4.82 | 3.62 | 3.56 | 3.82 | 3.95 | 4.21 | 4.04 | 4.25 | 3.22 | 3.97 | 4.10 | 5.58 | 7.14 | 3.77 | 3.90 | 3.40 |
| Inventory | 0.08 | 0.38 | 0.18 | 0.15 | 0.34 | 0.44 | 0.50 | 0.45 | 0.62 | 0.37 | 0.46 | 0.60 | 0.53 | 0.53 | 0.68 | 0.68 | 0.48 |
| Total Current Assets | 6.54 | 6.16 | 5.58 | 4.69 | 4.74 | 5.17 | 5.39 | 5.00 | 5.33 | 4.66 | 5.12 | 5.57 | 6.66 | 8.10 | 4.87 | 5.68 | 4.42 |
| Property, Plant & Equipment | 16.78 | 16.87 | 14.14 | 14.18 | 16.06 | 15.65 | 15.62 | 15.67 | 15.59 | 15.22 | 15.20 | 14.57 | 14.67 | 14.86 | 13.08 | 13.45 | 14.58 |
| Intangible Assets | 1.61 | 1.69 | 1.57 | 1.64 | 1.68 | 1.67 | 1.74 | 1.81 | 1.97 | 2.00 | 2.07 | 1.79 | 1.84 | 1.90 | -- | -- | -- |
| Total Non-current Assets* | 22.68 | 25.47 | 22.52 | 22.47 | 22.32 | 21.99 | 22.07 | 22.36 | 22.40 | 22.24 | 22.33 | 21.88 | 22.23 | 22.55 | 19.32 | 19.72 | 20.91 |
| Total Assets | 29.22 | 31.64 | 28.10 | 27.16 | 27.06 | 27.16 | 27.45 | 27.36 | 27.74 | 26.90 | 27.46 | 27.46 | 28.89 | 30.64 | 24.20 | 25.39 | 25.33 |
| Short-term Debt | 0.01 | 0.42 | 1.01 | 0.48 | 0.48 | 0.77 | 0.77 | 0.55 | 0.71 | 0.71 | 0.71 | 0.46 | 0.63 | 0.90 | 0.81 | 1.46 | 0.25 |
| Total Current Liabilities | 5.86 | 6.54 | 5.37 | 4.68 | 4.69 | 5.14 | 5.41 | 5.14 | 5.61 | 4.65 | 5.37 | 5.33 | 6.87 | 8.57 | 5.40 | 6.16 | 4.68 |
| Long-term Debt | 8.43 | 10.96 | 8.44 | 8.20 | 8.20 | 7.21 | 7.21 | 7.31 | 7.30 | 7.29 | 7.29 | 7.99 | 7.99 | 7.99 | 8.39 | 8.39 | 9.34 |
| Total Non-current Liabilities | 9.07 | 12.27 | 9.75 | 9.53 | 9.51 | 8.49 | 8.47 | 8.57 | 8.58 | 8.65 | 8.61 | 9.38 | 9.29 | 9.22 | 9.50 | 9.59 | 10.57 |
* Derived from reported values
Income Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 17.69 | 12.47 | 10.03 | 11.58 | 10.64 | 12.01 | 12.40 | 12.74 | 12.93 | 12.00 | 12.70 | 12.07 | 11.60 | 12.34 | 12.95 | 14.34 | 16.36 | 13.69 | 12.99 | 10.78 |
| Cost of Revenue | 16.56 | 11.49 | 9.33 | 10.59 | 9.76 | 10.76 | 11.23 | 11.56 | 11.86 | 10.92 | 11.56 | 11.11 | 10.54 | 11.32 | 12.00 | 13.07 | 15.32 | 12.79 | 11.76 | 10.07 |
| Gross Profit | 1.14 | 0.98 | 0.70 | 0.99 | 0.88 | 1.25 | 1.17 | 1.19 | 1.08 | 1.08 | 1.14 | 0.97 | 1.06 | 1.02 | 0.96 | 1.26 | 1.03 | 0.91 | 1.23 | 0.70 |
| Selling, General & Admin | 0.11 | 0.08 | 0.08 | 0.08 | 0.08 | 0.10 | 0.09 | 0.10 | 0.09 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.07 |
| Total Operating Expenses | 0.74 | 0.57 | 0.52 | 0.51 | 0.65 | 0.72 | 1.09 | 0.84 | 0.70 | 0.71 | 0.72 | 0.73 | 0.68 | 0.55 | 1.00 | 0.64 | 0.62 | 0.62 | 0.63 | 0.74 |
| Operating Income | 0.40 | 0.41 | 0.18 | 0.48 | 0.24 | 0.53 | 0.09 | 0.35 | 0.37 | 0.37 | 0.43 | 0.23 | 0.38 | 0.47 | (0.04) | 0.63 | 0.41 | 0.29 | 0.60 | (0.04) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 |
| Pretax Income | 0.38 | 0.34 | 0.14 | 0.46 | 0.23 | 0.57 | 0.17 | 0.36 | 0.39 | 0.37 | 0.44 | 0.27 | 0.39 | 0.53 | 0.32 | 0.55 | 0.30 | 0.25 | 0.59 | (0.08) |
| Tax Provision | 0.10 | 0.00 | (0.04) | 0.01 | 0.00 | 0.05 | 0.05 | 0.05 | 0.06 | 0.01 | 0.04 | (0.01) | 0.04 | 0.05 | 0.01 | 0.11 | 0.05 | 0.02 | 0.09 | (0.03) |
| Net Income | 1.83 | 0.15 | 0.34 | 0.44 | 0.21 | 0.44 | 0.04 | 0.22 | 0.25 | 0.27 | 0.31 | 0.20 | 0.29 | 0.42 | 0.26 | 0.38 | 0.20 | 0.19 | 0.45 | (0.06) |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 0.96 | 0.42 | 0.79 | 0.82 | 0.69 | 0.64 | 0.73 | 0.69 | 0.65 | 0.42 | 1.01 | 0.09 | 0.89 | 0.74 | 0.33 | 0.94 | 0.79 | 0.34 | 0.64 | 0.34 |
| Capital Expenditures | 0.14 | 0.13 | 0.15 | 0.19 | 0.12 | 0.19 | 0.17 | 0.16 | 0.14 | 0.16 | 0.16 | 0.14 | 0.14 | 0.12 | 0.14 | 0.12 | 0.09 | 0.10 | 0.08 | 0.08 |
| Free Cash Flow* | 0.82 | 0.29 | 0.64 | 0.63 | 0.57 | 0.45 | 0.56 | 0.53 | 0.51 | 0.26 | 0.86 | (0.05) | 0.74 | 0.62 | 0.19 | 0.82 | 0.70 | 0.24 | 0.56 | 0.26 |
| Investing Cash Flow | 3.34 | (0.23) | (1.94) | (0.41) | (0.27) | (1.15) | (0.26) | (0.82) | (0.16) | (0.26) | (0.26) | (0.44) | (0.16) | 0.16 | (0.23) | (0.17) | (0.04) | (0.08) | (0.09) | 0.76 |
| Financing Cash Flow | (3.39) | (0.34) | 0.30 | 0.32 | (0.41) | 0.59 | (0.75) | 0.22 | (0.27) | (0.27) | (0.57) | (0.31) | (0.32) | (0.78) | (0.32) | (0.41) | (0.60) | (0.60) | (0.28) | (0.93) |
* Derived from reported values