IntrinsicIntrinsic
← Scroll for more →

Financial Statements — PACS

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024
Cash & Equivalents0.160.250.200.360.290.290.160.050.070.08
Accounts Receivable0.630.650.630.630.640.680.640.570.610.62
Total Current Assets0.961.071.071.131.081.080.940.730.800.83
Property, Plant & Equipment1.401.311.201.131.031.000.990.920.760.66
Goodwill0.060.060.06------0.06------
Total Non-current Assets*4.694.604.514.504.424.414.303.783.103.03
Total Assets5.665.665.585.635.505.495.244.523.903.87
Accounts Payable0.160.180.190.210.170.200.180.150.130.16
Total Current Liabilities1.061.071.001.201.171.110.980.680.470.53
Long-term Debt0.240.240.350.250.250.250.410.250.230.23
Total Non-current Liabilities*3.493.553.633.553.523.633.553.172.853.20
Total Liabilities4.544.624.634.754.694.744.533.853.323.73
Retained Earnings0.470.390.310.250.200.150.120.080.100.13
Total Stockholder Equity1.111.040.950.870.810.750.710.660.570.13
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024
Total Revenue1.431.421.361.341.311.281.151.020.980.93
Cost of Revenue--------------0.850.760.74
Gross Profit--------------0.180.220.20
Selling, General & Admin0.110.110.110.100.100.100.080.070.140.05
Total Operating Expenses--------------0.150.220.12
Operating Income0.110.120.090.090.080.050.020.020.000.08
Pretax Income0.110.110.090.080.080.040.010.03(0.01)0.07
Tax Provision0.030.030.030.020.030.010.010.02-0.000.02
Net Income0.080.080.060.050.050.030.000.02(0.01)0.05
Basic EPS0.480.510.390.330.330.18(0.03)0.10(0.07)0.38
Diluted EPS0.470.500.420.320.310.17(0.03)0.10(0.07)0.38
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024
Operating Cash Flow135.51236.34(3.39)204.8052.57150.2464.59209.1534.8158.79
Capital Expenditures26.5321.8351.1118.0118.5717.7224.5915.7815.3310.76
Free Cash Flow*108.98214.51(54.50)186.7934.00132.5340.00193.3719.4848.03
Investing Cash Flow(155.74)(126.96)(118.15)(97.06)(32.40)(16.42)(104.33)(98.71)(120.96)(118.67)
Financing Cash Flow(76.57)(67.71)(5.47)(46.32)(13.13)(4.07)138.57(126.28)70.7334.45
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2024Q3 2024Q2 2024Q1 2024
Dividends Per Share0.090.200.110.14
← Scroll for more columns →