IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

PENSKE AUTOMOTIVE GROUP, INC. (PAG)

Retail-Auto Dealers & Gasoline Stations

Latest Price
$217.15
TTM P/E
15.28
Normalized P/E
13.94
Div Yield
2.54%
Book Value
88.48
P/B Ratio
2.45

Valuation metrics

adjust assumptions →
EPS: $14.13
Book value / share: $84.59
Formula: √(22.5 × EPS × BVPS)
Graham Number
$163.99
24% downside
Norm. op. income: $1.3B (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$117.18
46% downside
Base FCF: $811M (median of recent 5yr)
Growth: 8%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$225.91
+4% upside
EPS: $14.13
Target P/E: 14×
Formula: EPS × P/E
P/E Fair Value
$197.82
9% downside

Institutional Ownership

27.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.2.33M$417.0M3.55%-68.1K2026-06-30
DIMENSIONAL FUND ADVISORS LP1.65M$294.0M2.51%+200.2K2026-06-30
VICTORY CAPITAL MANAGEMENT INC1.64M$293.0M2.50%-11.7K2026-06-30
BANK OF MONTREAL /CAN/825.4K$147.0M1.26%+1.1K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC796.5K$142.0M1.21%-19.6K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC764.3K$136.0M1.16%+6.4K2026-06-30
LSV ASSET MANAGEMENT678.5K$121.0M1.03%-46.2K2026-06-30
Sixth Street Partners Management Company, L.P.631.7K$113.0M0.96%--2026-06-30
CHARLES SCHWAB INVESTMENT MANAGEMENT INC631.7K$113.0M0.96%+59.4K2026-06-30
STATE STREET CORP625.2K$111.0M0.95%-10.5K2026-06-30
View all institutional holders →