← Scroll for more →
Palo Alto Networks Inc (PANW)
Computer Peripheral Equipment, NEC
Latest Price
$380.57
TTM P/E
528.57
Normalized P/E
187.33
TTM Div Yield
--
Fwd Div Yield
--
Book Value
33.95
P/B Ratio
11.21
Valuation metrics
adjust assumptions →EPS: $0.40
Book value / share: $33.73
Formula: √(22.5 × EPS × BVPS)
Graham Number
$17.42
96% downside
Norm. op. income: $387M (median of 7yr)
Tax rate: 29%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$4.70
99% downside
Base FCF: $3.1B (median of recent 5yr)
Growth: 22%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$225.44
43% downside
EPS: $0.40
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$6.00
98% downside
Institutional Ownership
85.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 75.75M | $25.83B | 9.29% | +3.32M | 2026-06-30 |
| Vanguard Capital Management LLC | 53.13M | $18.12B | 6.52% | +363.5K | 2026-06-30 |
| State Street Corp | 36.98M | $12.61B | 4.54% | +1.49M | 2026-06-30 |
| Morgan Stanley | 29.45M | $10.04B | 3.61% | -2.87M | 2026-06-30 |
| Invesco Ltd. | 25.67M | $8.75B | 3.15% | +18.84M | 2026-06-30 |
| Bank of America Corp | 22.68M | $7.73B | 2.78% | +205.1K | 2026-06-30 |
| JPMorgan Chase & Co | 21.72M | $7.21B | 2.66% | +10.21M | 2026-06-30 |
| FMR LLC | 20.05M | $6.84B | 2.46% | +11.95M | 2026-06-30 |
| Geode Capital Management, LLC | 19.62M | $6.67B | 2.41% | +292.1K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 19.35M | $6.60B | 2.37% | -253.8K | 2026-06-30 |