IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PAPL

Balance Sheet

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024
Total Current Assets23.4923.361.791.400.870.961.052.423.42
Total Assets75.8548.8710.634.703.964.144.315.576.42
Total Current Liabilities23.5420.2714.792.412.131.790.691.191.13
Total Liabilities24.2321.7716.123.863.222.992.262.622.81
Retained Earnings(14.74)(39.33)(19.83)(11.57)(11.01)(10.41)(8.03)(7.19)(6.55)
Total Stockholder Equity51.6227.10(5.49)0.840.741.152.052.953.62

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023
Interest Expense1.03----------------0.030.02--
Net Interest Income--------(0.01)(0.01)(0.01)(0.02)(0.02)(0.05)0.02--
Pretax Income25.25(19.50)--(1.83)(0.56)(0.60)(0.66)(1.70)(0.85)(0.66)(0.90)(0.55)
Net Income25.25(19.50)(6.44)(1.83)(0.56)(0.60)(0.66)(0.82)(0.85)(0.66)(0.90)(0.55)
Basic EPS0.99(1.21)(4.79)(5.04)(0.05)(0.09)(0.13)(0.21)(0.12)(0.10)(0.14)(0.10)
Diluted EPS0.99(1.21)(4.79)(5.04)(0.05)(0.09)(0.13)(0.21)(0.12)(0.10)(0.14)(0.10)

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024
Operating Cash Flow(0.86)(3.27)(0.49)(0.51)0.40(0.17)(0.66)(0.26)0.12(0.54)(1.02)
Capital Expenditures0.000.000.00--------0.000.000.000.00
Free Cash Flow*(0.86)(3.27)(0.49)--------(0.26)0.12(0.55)(1.02)
Investing Cash Flow(7.57)(7.19)(12.11)(0.13)(0.27)(0.26)(0.28)(0.22)(0.34)(0.29)(0.27)
Financing Cash Flow1.7726.2511.951.610.610.041.190.43(0.26)(0.04)2.78

* Derived from reported values