IntrinsicIntrinsic
← Scroll for more →

Financial Statements — PATH

Balance Sheet

(in billions USD)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Cash & Equivalents0.610.630.870.740.630.700.880.770.941.151.061.001.091.311.401.451.611.681.771.78
Short-term Investments0.680.680.600.650.820.850.750.800.800.790.820.810.740.470.350.230.110.110.100.10
Accounts Receivable0.310.300.490.370.270.270.450.340.270.270.440.370.230.230.370.280.190.170.250.20
Total Current Assets1.931.922.242.092.032.112.342.182.272.472.582.432.302.262.342.162.112.152.282.21
Property, Plant & Equipment0.050.050.050.040.040.040.030.030.020.020.020.020.020.030.030.030.030.020.020.01
Goodwill0.180.190.130.120.120.120.090.090.090.090.090.090.090.090.090.080.090.050.050.05
Intangible Assets0.100.100.020.020.020.020.010.010.010.010.010.020.020.020.020.020.030.020.020.02
Total Non-current Assets*0.980.990.680.800.560.530.400.490.430.380.370.360.370.390.390.350.330.280.270.26
Total Assets2.912.903.182.902.592.642.872.662.702.842.952.792.672.642.742.512.432.422.572.47
Accounts Payable0.020.020.010.010.020.020.030.020.010.010.000.010.000.010.010.010.010.020.010.02
Total Current Liabilities0.810.830.910.790.740.720.800.700.630.600.710.630.520.500.630.480.460.440.530.47
Total Non-current Liabilities*0.150.170.190.180.190.230.220.240.240.220.230.200.170.180.190.180.130.110.120.12
Total Liabilities0.961.001.100.970.930.951.020.930.870.820.940.830.690.690.820.650.590.540.650.58
Retained Earnings(1.65)(1.68)(1.71)(1.81)(2.01)(2.01)(1.99)(2.04)(2.03)(1.94)(1.91)(1.95)(1.92)(1.86)(1.82)(1.80)(1.74)(1.62)(1.50)(1.43)
Total Stockholder Equity1.951.902.081.921.671.701.851.731.832.032.021.961.981.961.921.861.851.881.921.88
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Total Revenue410.26418.38481.11411.11361.73356.62423.65354.65316.25335.11405.25325.92287.31289.59308.55262.74242.22245.07289.70220.82
Cost of Revenue80.5976.9373.9468.8164.3863.8664.5363.7663.3255.3353.3549.9248.9943.6747.6942.7744.5845.0241.1643.10
Gross Profit329.67341.45407.17342.30297.35292.77359.11290.89252.93279.79351.90276.00238.32245.92260.86219.98197.65200.05248.53177.72
Research & Development83.3992.9095.1696.8798.3494.8499.6796.9898.4385.6085.6484.5186.6175.3481.8767.3467.8568.6964.4161.56
Selling, General & Admin50.0752.7153.5553.1852.8954.6849.0050.0963.5263.5159.4556.0259.5856.5850.3863.1668.4457.5360.2459.50
Total Operating Expenses298.07313.47326.89329.23317.53309.18325.50334.25356.28329.25336.81331.82315.91292.33306.01286.97317.84316.00299.41293.96
Operating Income31.6027.9980.2913.07(20.18)(16.41)33.61(43.36)(103.35)(49.46)15.10(55.82)(77.58)(46.41)(45.15)(66.99)(120.19)(115.95)(50.88)(116.25)
Pretax Income52.8640.9792.4424.593.33(19.73)54.62(25.50)(82.27)(24.96)36.60(27.61)(56.53)(28.27)(26.96)(56.54)(116.29)(117.77)(54.68)(119.65)
Tax Provision16.7718.44(12.02)(174.25)1.742.832.83(14.84)3.833.782.683.933.833.630.731.184.094.798.433.14
Net Income36.0922.53104.46198.841.58(22.55)51.79(10.65)(86.10)(28.74)33.92(31.54)(60.36)(31.90)(27.69)(57.72)(120.38)(122.56)(63.11)(122.79)
Basic EPS0.070.040.190.370.00(0.04)0.09(0.02)(0.15)(0.05)0.07(0.06)(0.11)(0.06)(0.05)(0.10)(0.22)(0.23)(0.08)(0.23)
Diluted EPS0.070.040.190.370.00(0.04)0.09(0.02)(0.15)(0.05)0.07(0.06)(0.11)(0.06)(0.05)(0.10)(0.22)(0.23)(0.08)(0.23)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Operating Cash Flow30.70131.93182.3528.2741.59119.00146.0828.0746.38100.04145.6041.8544.2967.3493.96(27.32)(23.74)(52.88)(6.01)(25.43)
Capital Expenditures1.392.683.053.160.0012.837.394.881.421.243.780.681.011.872.205.326.619.693.162.08
Free Cash Flow*29.31129.24179.3025.1141.59106.17138.6923.2044.9698.80141.8241.1743.2865.4791.76(32.63)(30.34)(62.58)(9.17)(27.50)
Investing Cash Flow(15.72)(112.84)(42.65)100.76(0.65)(79.92)(16.70)(22.91)(41.66)35.77(8.64)(60.25)(235.12)(135.55)(126.47)(118.23)(28.75)(15.70)(6.32)(51.04)
Financing Cash Flow(34.93)(252.19)(14.40)(11.17)(111.60)(235.20)(16.98)(172.64)(215.15)(45.74)(81.92)(69.15)(25.20)(20.63)(16.87)(6.64)(18.97)(18.19)(2.37)20.09
← Scroll for more columns →

* Derived from reported values