← Scroll for more →
Paymentus Holdings, Inc. (PAY)
Services-Business Services, NEC
Latest Price
$32.82
TTM P/E
49.73
Normalized P/E
107.51
TTM Div Yield
--
Fwd Div Yield
--
Book Value
4.88
P/B Ratio
6.73
Valuation metrics
adjust assumptions →EPS: $0.52
Book value / share: $4.34
Formula: √(22.5 × EPS × BVPS)
Graham Number
$7.13
78% downside
Norm. op. income: $18M (median of 5yr)
Tax rate: 15%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.68
89% downside
Base FCF: $63M (median of recent 5yr)
Growth: 13%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$17.33
47% downside
EPS: $0.52
Target P/E: 49×
Formula: EPS × P/E
P/E Fair Value
$25.48
22% downside
Institutional Ownership
45.1% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Capital International Investors | 7.07M | $170.0M | 5.62% | +195.1K | 2026-06-30 |
| Wasatch Advisors LP | 6.19M | $149.0M | 4.92% | -1.71M | 2026-06-30 |
| BlackRock, Inc. | 4.64M | $112.0M | 3.69% | +3.62M | 2026-06-30 |
| Capital World Investors | 4.28M | $103.0M | 3.40% | +61.7K | 2026-06-30 |
| Brown Brothers Harriman & Co | 2.82M | $68.0M | 2.24% | +669.4K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 2.56M | $61.0M | 2.04% | +444.4K | 2026-06-30 |
| Vanguard Capital Management LLC | 2.52M | $60.0M | 2.01% | +89.6K | 2026-06-30 |
| Fuller & Thaler Asset Management, Inc. | 1.95M | $47.0M | 1.55% | -5.4K | 2026-06-30 |
| Geode Capital Management, LLC | 1.47M | $35.0M | 1.17% | +770.4K | 2026-06-30 |
| Franklin Resources Inc | 1.29M | $31.0M | 1.03% | -1.07M | 2026-06-30 |