IntrinsicIntrinsic
← Scroll for more →

Paysign, Inc. (PAYS)

Services-Business Services, NEC

Latest Price
$13.93
TTM P/E
53.58
Normalized P/E
120.30
TTM Div Yield
--
Fwd Div Yield
--
Book Value
1.08
P/B Ratio
12.95

Valuation metrics

adjust assumptions →
EPS: $0.13
Book value / share: $0.88
Formula: √(22.5 × EPS × BVPS)
Graham Number
$1.60
89% downside
Norm. op. income: $344,335 (median of 7yr)
Tax rate: 9%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.94
79% downside
Base FCF: $25M (median of recent 5yr)
Growth: 14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$18.53
+30% upside
EPS: $0.13
Target P/E: 55×
Formula: EPS × P/E
P/E Fair Value
$7.15
50% downside

Institutional Ownership

54.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Topline Capital Management, LLC4.64M$37.0M8.22%--2026-06-30
BlackRock, Inc.3.08M$25.0M5.46%+727.6K2026-06-30
Punch & Associates Investment Management, Inc.2.07M$16.0M3.67%+15.4K2026-06-30
Vanguard Capital Management LLC1.60M$13.0M2.83%+111.4K2026-06-30
Thompson Siegel & Walmsley LLC1.41M$11.0M2.50%-253.1K2026-06-30
Renaissance Technologies LLC1.07M$8.0M1.90%-457.3K2026-06-30
Geode Capital Management, LLC1.05M$8.0M1.85%+217.6K2026-06-30
Palisades Investment Partners, LLC1.00M$8.0M1.77%+6.9K2026-06-30
Arrowstreet Capital, Limited Partnership904.5K$7.0M1.60%+868.5K2026-06-30
State Street Corp843.7K$6.0M1.49%+199.2K2026-06-30
View all institutional holders →