IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

PBF Energy Inc. (PBF)

Petroleum Refining

Latest Price
$74.72
TTM P/E
6.57
Normalized P/E
8.41
Div Yield
--
Book Value
54.13
P/B Ratio
1.38

Valuation metrics

adjust assumptions →
Norm. op. income: $597M (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$27.94
63% downside
Base FCF: $679M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$86.64
+16% upside

Institutional Ownership

89.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.13.31M$605.0M11.25%+1.40M2026-06-30
GOLDMAN SACHS GROUP INC6.13M$278.0M5.17%+524.8K2026-06-30
STATE STREET CORP5.51M$251.0M4.66%+188.6K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC5.41M$246.0M4.57%+485.7K2026-06-30
DIMENSIONAL FUND ADVISORS LP5.13M$233.0M4.33%+763.8K2026-06-30
TWO SIGMA INVESTMENTS, LP4.83M$219.0M4.08%--2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC4.14M$188.0M3.50%+271.2K2026-06-30
AQR CAPITAL MANAGEMENT LLC3.65M$166.0M3.08%+2.07M2026-06-30
T. Rowe Price Investment Management, Inc.2.82M$128.0M2.38%-551.0K2026-06-30
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP2.76M$125.0M2.33%-462.4K2026-06-30
View all institutional holders →