Financial Statements — PBI
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.27 | 0.30 | 0.32 | 0.29 | 0.32 | 0.56 | 0.59 | 0.52 | 0.56 | 0.54 | 0.51 | 0.60 | 0.57 | 0.62 | 0.73 | 0.80 | 0.68 |
| Short-term Investments | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Accounts Receivable | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.19 | 0.27 | 0.31 | 0.29 | 0.27 | 0.27 | 0.29 | 0.27 | 0.30 | 0.31 | 0.31 | 0.33 |
| Inventory | 0.06 | 0.06 | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.07 | 0.07 | 0.06 |
| Total Current Assets | 1.04 | 1.13 | 1.15 | 1.13 | 1.18 | 1.49 | 1.61 | 1.58 | 1.62 | 1.61 | 1.59 | 1.71 | 1.77 | 1.74 | 1.84 | 1.90 | 1.81 |
| Property, Plant & Equipment | 0.18 | 0.18 | 0.18 | 0.19 | 0.20 | 0.23 | 0.36 | 0.37 | 0.39 | 0.40 | 0.41 | 0.43 | 0.43 | 0.43 | 0.47 | 0.43 | 0.41 |
| Goodwill | 0.74 | 0.74 | 0.75 | 0.75 | 0.73 | 0.74 | 0.73 | 0.73 | 0.95 | 0.95 | 1.07 | 1.05 | 1.06 | 1.13 | 1.12 | 1.13 | 1.14 |
| Intangible Assets | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.12 | 0.14 | 0.14 | 0.15 |
| Total Non-current Assets* | 1.98 | 2.02 | 2.11 | 2.11 | 2.08 | 2.16 | 2.47 | 2.52 | 2.81 | 2.81 | 2.94 | 2.88 | 2.91 | 3.04 | 3.11 | 3.11 | 3.13 |
| Total Assets | 3.02 | 3.15 | 3.26 | 3.24 | 3.27 | 3.65 | 4.08 | 4.10 | 4.42 | 4.42 | 4.53 | 4.59 | 4.68 | 4.79 | 4.95 | 5.01 | 4.94 |
| Accounts Payable | 0.74 | 0.77 | 0.70 | 0.74 | 0.74 | 0.85 | 0.84 | 0.78 | 0.79 | 0.81 | 0.80 | 0.77 | 0.83 | 0.88 | 0.87 | 0.82 | 0.82 |
| Total Current Liabilities | 1.42 | 1.82 | 1.42 | 1.49 | 1.49 | 1.68 | 1.68 | 1.63 | 1.64 | 1.86 | 1.80 | 1.60 | 1.63 | 1.67 | 1.69 | 1.72 | 1.59 |
| Long-term Debt | 2.03 | 2.14 | 2.10 | 1.90 | 1.91 | 2.11 | 2.12 | 2.13 | 2.16 | 2.15 | 2.17 | 2.22 | 2.22 | 2.22 | 2.34 | 2.43 | 2.44 |
| Total Non-current Liabilities* | 2.47 | 2.22 | 2.50 | 2.29 | 2.32 | 2.48 | 2.83 | 2.87 | 2.91 | 2.64 | 2.67 | 3.00 | 3.00 | 3.03 | 3.22 | 3.24 | 3.33 |
| Total Liabilities | 3.88 | 4.04 | 3.92 | 3.78 | 3.81 | 4.17 | 4.51 | 4.50 | 4.55 | 4.50 | 4.47 | 4.60 | 4.63 | 4.69 | 4.91 | 4.96 | 4.92 |
| Retained Earnings | 2.70 | 2.69 | 2.66 | 2.67 | 2.65 | 2.75 | 2.95 | 3.03 | 4.87 | 4.91 | 5.06 | 5.13 | 5.14 | 5.14 | 5.17 | 5.17 | 5.16 |
| Total Stockholder Equity | (0.86) | (0.89) | (0.66) | (0.54) | (0.54) | (0.52) | (0.43) | (0.39) | (0.13) | (0.08) | 0.06 | (0.01) | 0.04 | 0.09 | 0.05 | 0.05 | 0.02 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 451.50 | 477.41 | 477.63 | 459.68 | 461.91 | 493.42 | (96.54) | 499.46 | 793.17 | 830.51 | 871.58 | 783.75 | 776.48 | 834.54 | 908.69 | 830.91 | 871.50 | 926.94 | 983.71 | 875.45 |
| Research & Development | 3.38 | 3.79 | 3.51 | 3.41 | 3.60 | 4.76 | 5.79 | 7.58 | 9.11 | 9.48 | 10.28 | 10.36 | 10.27 | 10.49 | 11.26 | 9.81 | 11.25 | 11.33 | 13.78 | 10.62 |
| Selling, General & Admin | 128.75 | 133.38 | 140.96 | 144.15 | 170.54 | 165.92 | 91.70 | 189.99 | 220.01 | 216.20 | 223.18 | 209.42 | 222.55 | 242.12 | 226.57 | 209.58 | 226.64 | 242.79 | 224.85 | 225.02 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 27.77 | 28.40 | 26.78 | 22.92 | 22.34 | 23.16 | 23.69 | 21.01 | 22.12 | 23.07 | 24.31 |
| Pretax Income | 65.49 | 80.47 | 38.38 | 68.14 | 39.27 | 46.73 | 20.54 | (43.88) | (38.66) | 9.67 | (227.86) | (16.70) | (150.95) | (10.99) | 7.42 | 10.13 | (2.69) | 25.02 | 1.47 | 6.97 |
| Tax Provision | 15.58 | 22.34 | 11.04 | 16.18 | 9.30 | 11.31 | 12.88 | (166.47) | (13.80) | 12.56 | (4.03) | (4.18) | (9.41) | (3.25) | 1.12 | 4.64 | (7.03) | 4.20 | (0.32) | (1.52) |
| Net Income | 49.91 | 58.14 | 27.34 | 51.96 | 29.98 | 35.42 | (37.37) | (138.47) | (24.87) | (2.88) | (223.84) | (12.52) | (141.53) | (7.74) | 6.30 | 5.49 | 4.34 | 20.82 | 1.27 | 9.07 |
| Basic EPS | 0.37 | 0.40 | 0.17 | 0.31 | 0.17 | 0.19 | (0.20) | (0.77) | (0.14) | (0.02) | (1.28) | (0.07) | (0.81) | (0.04) | 0.04 | 0.03 | 0.02 | 0.12 | 0.01 | 0.05 |
| Diluted EPS | 0.36 | 0.39 | 0.18 | 0.30 | 0.17 | 0.19 | (0.21) | (0.75) | (0.14) | (0.02) | (1.28) | (0.07) | (0.81) | (0.04) | 0.04 | 0.03 | 0.02 | 0.12 | 0.01 | 0.05 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 152.92 | 44.16 | 221.70 | 66.85 | 111.39 | (16.68) | 134.48 | 14.36 | 92.85 | (12.52) | -- | 25.31 | (0.04) | (39.71) | 166.75 | (36.47) | 35.13 | 10.56 | 85.34 | 71.44 |
| Capital Expenditures | 18.49 | 15.85 | 20.25 | 15.80 | 13.34 | 16.89 | 22.18 | 9.13 | 21.14 | 19.96 | 25.28 | 22.95 | 25.98 | 28.67 | 27.31 | 33.36 | 31.62 | 32.56 | 43.14 | 57.20 |
| Free Cash Flow* | 134.43 | 28.31 | 201.45 | 51.05 | 98.05 | (33.57) | 112.30 | 5.23 | 71.72 | (32.48) | -- | 2.35 | (26.02) | (68.38) | 139.45 | (69.82) | 3.51 | (21.99) | 42.21 | 14.24 |
| Investing Cash Flow | (17.43) | (9.29) | (14.57) | (36.43) | (28.56) | (45.54) | 17.29 | (38.63) | (15.87) | (11.84) | (27.40) | (34.74) | (19.28) | (41.41) | (40.66) | 43.91 | (55.55) | 28.03 | (43.56) | (43.65) |
| Financing Cash Flow | (171.09) | (16.42) | (242.97) | 6.11 | (123.43) | (85.07) | (237.43) | (7.21) | (2.37) | (58.43) | (29.21) | 30.49 | 46.89 | (79.44) | (61.90) | 30.32 | (20.65) | (145.86) | (38.52) | (92.82) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.10 | 0.09 | 0.09 | 0.08 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |