IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PBR-A

Balance Sheet

(in billions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022
Cash & Equivalents7.007.8810.3516.29
Inventory8.237.348.149.51
Total Current Assets24.9028.6628.3942.91
Total Non-current Assets190.40161.79177.13148.91
Total Current Liabilities32.8332.0231.4632.68
Total Non-current Liabilities108.8490.7996.8280.33
Total Liabilities141.67122.80128.27113.00
Retained Earnings8.691.83----
Total Stockholder Equity73.6367.6577.2578.82

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2025Q2 2024Q2 2023Q2 2022
Total Revenue21.0423.4722.9834.70
Cost of Revenue*11.0311.7411.3415.24
Gross Profit10.0111.7311.6419.46
Selling, General & Admin0.460.550.39(0.32)
Total Operating Expenses*4.665.023.16(0.09)
Operating Income5.356.718.4819.56
Pretax Income6.41(0.35)8.4416.35
Tax Provision1.65(0.03)2.585.31
Net Income4.76(0.32)5.8611.04
Basic EPS0.37(0.03)0.450.84
Diluted EPS0.37(0.03)----

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022
Operating Cash Flow16.0318.4719.990.02
Investing Cash Flow(4.33)(5.36)(1.90)2.63
Financing Cash Flow(8.16)(17.54)(15.78)(21.25)