IntrinsicIntrinsic
← Scroll for more →

Financial Statements — PCLN

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents17.2116.0217.2016.5117.6015.5816.1615.7816.2915.6312.1113.2914.6014.1412.229.0211.8410.5511.1311.64
Short-term Investments------------0.000.000.040.360.580.620.640.360.180.12----0.030.52
Total Current Assets23.0620.9322.2621.7023.2619.9520.4920.5321.2920.4817.0318.4819.3517.6315.8012.4114.9212.8813.1514.35
Property, Plant & Equipment0.770.780.810.820.850.860.830.880.880.810.780.730.730.700.670.880.860.840.820.76
Goodwill2.672.662.672.672.862.822.802.842.812.822.832.802.822.822.812.812.842.882.891.87
Intangible Assets0.850.880.920.961.291.331.381.451.501.551.611.661.721.781.831.861.932.002.061.68
Total Non-current Assets*6.636.797.007.057.427.247.227.457.257.257.317.167.217.579.569.659.579.5110.508.99
Total Assets29.6827.7229.2628.7530.6827.1927.7127.9828.5427.7324.3425.6426.5625.2125.3622.0624.4922.3823.6423.34
Accounts Payable5.154.135.094.034.283.293.824.073.933.273.483.022.122.132.512.132.241.501.591.47
Total Current Liabilities21.0719.8116.7016.2718.6416.3915.6516.6818.2116.8313.3312.8312.4811.078.478.5410.287.486.255.78
Long-term Debt18.1815.4018.7417.0018.4716.0216.6016.2116.8116.9014.1811.8613.2011.2711.997.958.198.448.949.88
Total Non-current Liabilities*19.3916.6318.1417.2218.7016.9116.0814.9514.6114.9513.7613.4314.7413.0614.119.8510.2110.5311.2212.02
Total Liabilities40.4736.4434.8433.4937.3433.3031.7331.6332.8231.7827.0926.2627.2224.1322.5818.3920.4918.0117.4617.80
Retained Earnings43.0541.4240.6739.5537.1236.5436.5335.7533.5332.3031.8331.6129.1027.8127.5426.3124.6423.7824.4523.84
Total Stockholder Equity(10.78)(8.72)(5.58)(4.74)(6.66)(6.11)(4.02)(3.65)(4.28)(4.05)(2.74)(0.62)(0.66)1.072.783.674.004.376.185.55
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue7.355.536.359.016.804.765.477.995.864.424.787.345.463.784.056.054.292.702.984.68
Selling, General & Admin0.220.100.260.250.200.140.160.570.110.190.570.390.300.290.310.260.210.160.190.18
Total Operating Expenses4.854.264.325.534.553.703.744.824.003.624.184.243.793.332.703.473.292.522.132.66
Operating Income2.501.272.033.482.251.061.733.181.860.790.613.101.670.451.352.581.000.170.852.02
Interest Expense------------------0.220.210.250.240.190.140.100.080.070.080.08
Pretax Income2.561.401.863.471.100.401.562.871.920.940.413.151.620.301.452.181.14(0.85)0.820.97
Tax Provision0.610.320.440.720.210.060.500.350.400.160.190.640.330.040.220.510.29(0.15)0.200.20
Basic EPS2.541.3743.9884.8627.5410.1431.9675.3744.9422.695.8270.6235.167.0730.5542.1021.15(17.10)15.0818.73
Diluted EPS2.531.3643.6684.4127.4310.0731.6074.3444.3822.375.7169.8034.897.0030.4041.9821.07(17.10)14.9918.60
← Scroll for more columns →

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow3.723.221.491.443.203.280.722.372.532.701.351.371.742.892.170.002.681.700.281.60
Capital Expenditures0.080.110.070.060.060.120.080.080.150.130.090.070.090.090.080.100.090.110.100.08
Free Cash Flow*3.643.111.421.373.143.160.652.302.382.571.251.301.652.802.10(0.10)2.601.590.181.52
Investing Cash Flow(0.09)(0.11)(0.07)(0.06)(0.06)(0.12)(0.07)-0.000.140.07(0.04)(0.02)(0.04)1.590.51(0.78)(0.12)(0.12)(0.78)(0.08)
Financing Cash Flow(2.19)(4.03)(0.67)(2.48)(1.80)(3.97)0.14(3.16)(1.97)0.78(2.49)(2.63)(1.23)(2.56)0.48(2.00)(1.24)(2.14)-0.00(1.10)
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Dividends Per Share0.000.420.000.000.008.75
← Scroll for more columns →