Financial Statements — PCOR
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 |
|---|
| Cash & Equivalents | 0.49 | 0.39 | 0.35 | 0.32 | 0.31 | 0.44 | 0.36 | 0.43 | 0.32 | 0.31 | 0.33 | 0.26 | 0.56 | 0.59 | 1.07 | 1.06 |
| Short-term Investments | 0.16 | 0.21 | 0.33 | 0.30 | 0.25 | 0.32 | 0.38 | 0.32 | 0.31 | 0.29 | 0.27 | 0.29 | -- | -- | -- | -- |
| Accounts Receivable | 0.24 | 0.18 | 0.21 | 0.19 | 0.16 | 0.17 | 0.16 | 0.14 | 0.15 | 0.13 | 0.11 | 0.11 | 0.09 | 0.08 | 0.07 | 0.07 |
| Total Current Assets | 1.04 | 0.90 | 1.01 | 0.91 | 0.82 | 1.02 | 0.97 | 0.95 | 0.84 | 0.80 | 0.77 | 0.74 | 0.72 | 0.73 | 1.19 | 1.17 |
| Property, Plant & Equipment | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
| Goodwill | 0.69 | 0.69 | 0.57 | 0.57 | 0.57 | 0.55 | 0.55 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.14 | 0.14 |
| Intangible Assets | 0.14 | 0.15 | 0.11 | 0.13 | 0.14 | 0.13 | 0.14 | 0.12 | 0.14 | 0.14 | 0.15 | 0.17 | 0.18 | 0.19 | 0.04 | 0.04 |
| Total Non-current Assets* | 1.20 | 1.21 | 1.05 | 1.09 | 1.13 | 1.00 | 1.00 | 0.92 | 0.94 | 0.93 | 0.94 | 0.94 | 0.95 | 0.95 | 0.35 | 0.35 |
| Total Assets | 2.24 | 2.11 | 2.06 | 2.00 | 1.95 | 2.02 | 1.97 | 1.88 | 1.78 | 1.73 | 1.71 | 1.68 | 1.66 | 1.67 | 1.54 | 1.52 |
| Accounts Payable | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| Total Current Liabilities | 0.89 | 0.81 | 0.75 | 0.71 | 0.69 | 0.65 | 0.62 | 0.59 | 0.56 | 0.52 | 0.51 | 0.46 | 0.42 | 0.41 | 0.32 | 0.29 |
| Total Non-current Liabilities* | 0.07 | 0.10 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.10 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 |
| Total Liabilities | 0.97 | 0.91 | 0.83 | 0.79 | 0.77 | 0.73 | 0.71 | 0.69 | 0.66 | 0.61 | 0.61 | 0.55 | 0.52 | 0.51 | 0.42 | 0.39 |
| Retained Earnings | (1.34) | (1.35) | (1.31) | (1.30) | (1.28) | (1.18) | (1.16) | (1.15) | (1.11) | (1.07) | (1.01) | (0.88) | (0.81) | (0.73) | (0.61) | (0.56) |
| Total Stockholder Equity | 1.28 | 1.20 | 1.22 | 1.22 | 1.18 | 1.29 | 1.26 | 1.19 | 1.12 | 1.12 | 1.10 | 1.12 | 1.15 | 1.16 | 1.12 | 1.13 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 375.21 | 359.28 | 349.11 | 338.85 | 323.92 | 310.63 | 302.05 | 295.89 | 284.35 | 269.43 | 260.04 | 247.91 | 228.54 | 213.53 | 202.05 | 186.43 | 172.21 | 159.52 | 146.10 | 131.99 |
| Cost of Revenue | 75.41 | 71.49 | 69.41 | 68.76 | 67.73 | 64.93 | 56.83 | 54.95 | 48.10 | 45.72 | 47.83 | 44.13 | 42.30 | 40.20 | 40.57 | 37.78 | 36.74 | 33.33 | 29.77 | 22.69 |
| Gross Profit | 299.80 | 287.79 | 279.70 | 270.09 | 256.19 | 245.71 | 245.21 | 240.93 | 236.25 | 223.71 | 212.21 | 203.78 | 186.23 | 173.32 | 161.48 | 148.65 | 135.47 | 126.18 | 116.34 | 109.30 |
| Research & Development | 93.35 | 85.57 | 97.81 | 88.05 | 88.90 | 87.61 | 89.29 | 80.79 | 72.31 | 70.60 | 74.61 | 72.71 | 73.22 | 80.04 | 75.41 | 71.49 | 63.82 | 60.25 | 60.67 | 53.45 |
| Selling, General & Admin | 56.34 | 68.72 | 68.87 | 52.78 | 55.66 | 55.66 | 60.44 | 55.27 | 50.79 | 51.02 | 52.42 | 51.75 | 46.38 | 45.19 | 43.10 | 39.36 | 40.67 | 43.15 | 45.83 | 35.05 |
| Total Operating Expenses | 295.47 | 303.46 | 322.50 | 285.12 | 286.45 | 281.95 | 311.46 | 277.43 | 251.02 | 242.61 | 249.54 | 254.13 | 244.96 | 242.59 | 236.69 | 220.46 | 207.77 | 197.32 | 190.79 | 158.85 |
| Operating Income | 4.33 | (15.67) | (42.80) | (15.03) | (30.27) | (36.24) | (66.24) | (36.50) | (14.78) | (18.91) | (37.33) | (50.35) | (58.73) | (69.26) | (75.20) | (71.81) | (72.30) | (71.14) | (74.45) | (49.56) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.48 | 0.48 | 0.49 | 0.49 | 0.50 | 0.50 | 0.50 | -- | 0.49 | 0.49 | 0.52 |
| Pretax Income | 15.16 | (10.98) | (36.16) | (8.62) | (21.50) | (27.69) | (60.92) | (26.74) | (5.82) | (10.70) | (28.82) | (43.65) | (52.56) | (63.39) | (71.43) | (70.87) | (73.08) | (71.08) | (74.91) | (50.73) |
| Tax Provision | (1.76) | (1.88) | 1.44 | 0.48 | (0.41) | 5.29 | 1.38 | (0.35) | 0.49 | 0.26 | 0.70 | 0.19 | 0.32 | 0.06 | (0.24) | 0.33 | 0.04 | 0.33 | (23.93) | 0.01 |
| Net Income | 16.92 | (9.10) | (37.60) | (9.10) | (21.09) | (32.99) | (62.29) | (26.39) | (6.31) | (10.97) | (29.52) | (43.85) | (52.88) | (63.45) | (71.18) | (71.20) | (73.12) | (71.42) | (50.97) | (50.74) |
| Basic EPS | 0.11 | (0.06) | (0.25) | (0.06) | (0.14) | (0.22) | (0.42) | (0.18) | (0.04) | (0.08) | (0.21) | (0.31) | (0.37) | (0.45) | (0.51) | (0.52) | (0.54) | -- | -- | -- |
| Diluted EPS | 0.11 | (0.06) | (0.25) | (0.06) | (0.14) | (0.22) | (0.42) | (0.18) | (0.04) | (0.08) | (0.21) | (0.31) | (0.37) | (0.45) | -- | (0.52) | (0.54) | -- | -- | -- |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 87.87 | 76.76 | 114.94 | 88.47 | 30.83 | 66.03 | 29.06 | 39.28 | 58.70 | 69.15 | 40.74 | 33.67 | (11.68) | 29.28 | 22.69 | 6.59 | (26.95) | 10.28 | (3.57) | 15.14 |
| Capital Expenditures | 7.02 | 2.93 | 5.70 | 5.39 | 2.98 | 4.03 | 11.63 | 3.55 | 1.87 | 2.09 | 2.25 | 3.38 | 2.52 | 2.17 | 2.11 | 4.24 | 1.91 | 7.53 | 3.98 | 4.21 |
| Free Cash Flow* | 80.86 | 73.83 | 109.24 | 83.08 | 27.85 | 62.00 | 17.42 | 35.73 | 56.82 | 67.06 | 38.49 | 30.30 | (14.20) | 27.10 | 20.58 | 2.35 | (28.86) | 2.76 | (7.55) | 10.93 |
| Investing Cash Flow | 21.91 | (55.02) | 24.58 | (14.62) | (16.95) | (63.51) | (41.16) | 42.35 | (146.63) | (4.67) | (17.52) | (30.94) | (27.52) | (0.08) | (1.83) | (308.24) | (14.21) | (16.19) | (499.75) | (8.68) |
| Financing Cash Flow | 17.70 | (109.72) | (7.13) | (39.97) | (5.42) | (126.38) | 13.80 | 0.01 | 15.76 | 6.68 | 14.52 | 3.64 | 19.70 | 3.31 | 9.39 | 4.26 | 18.46 | 6.54 | 16.88 | 5.44 |
* Derived from reported values