IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PCOR

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021
Cash & Equivalents0.490.390.350.320.310.440.360.430.320.310.330.260.560.591.071.06
Short-term Investments0.160.210.330.300.250.320.380.320.310.290.270.29--------
Accounts Receivable0.240.180.210.190.160.170.160.140.150.130.110.110.090.080.070.07
Total Current Assets1.040.901.010.910.821.020.970.950.840.800.770.740.720.731.191.17
Property, Plant & Equipment0.050.050.050.040.040.040.030.040.040.040.040.040.040.040.030.03
Goodwill0.690.690.570.570.570.550.550.540.540.540.540.540.540.540.140.14
Intangible Assets0.140.150.110.130.140.130.140.120.140.140.150.170.180.190.040.04
Total Non-current Assets*1.201.211.051.091.131.001.000.920.940.930.940.940.950.950.350.35
Total Assets2.242.112.062.001.952.021.971.881.781.731.711.681.661.671.541.52
Accounts Payable0.030.020.030.020.020.030.030.020.020.020.020.020.020.010.010.01
Total Current Liabilities0.890.810.750.710.690.650.620.590.560.520.510.460.420.410.320.29
Total Non-current Liabilities*0.070.100.080.080.080.080.090.090.100.090.090.090.100.100.100.10
Total Liabilities0.970.910.830.790.770.730.710.690.660.610.610.550.520.510.420.39
Retained Earnings(1.34)(1.35)(1.31)(1.30)(1.28)(1.18)(1.16)(1.15)(1.11)(1.07)(1.01)(0.88)(0.81)(0.73)(0.61)(0.56)
Total Stockholder Equity1.281.201.221.221.181.291.261.191.121.121.101.121.151.161.121.13

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue375.21359.28349.11338.85323.92310.63302.05295.89284.35269.43260.04247.91228.54213.53202.05186.43172.21159.52146.10131.99
Cost of Revenue75.4171.4969.4168.7667.7364.9356.8354.9548.1045.7247.8344.1342.3040.2040.5737.7836.7433.3329.7722.69
Gross Profit299.80287.79279.70270.09256.19245.71245.21240.93236.25223.71212.21203.78186.23173.32161.48148.65135.47126.18116.34109.30
Research & Development93.3585.5797.8188.0588.9087.6189.2980.7972.3170.6074.6172.7173.2280.0475.4171.4963.8260.2560.6753.45
Selling, General & Admin56.3468.7268.8752.7855.6655.6660.4455.2750.7951.0252.4251.7546.3845.1943.1039.3640.6743.1545.8335.05
Total Operating Expenses295.47303.46322.50285.12286.45281.95311.46277.43251.02242.61249.54254.13244.96242.59236.69220.46207.77197.32190.79158.85
Operating Income4.33(15.67)(42.80)(15.03)(30.27)(36.24)(66.24)(36.50)(14.78)(18.91)(37.33)(50.35)(58.73)(69.26)(75.20)(71.81)(72.30)(71.14)(74.45)(49.56)
Interest Expense------------------0.480.480.490.490.500.500.50--0.490.490.52
Pretax Income15.16(10.98)(36.16)(8.62)(21.50)(27.69)(60.92)(26.74)(5.82)(10.70)(28.82)(43.65)(52.56)(63.39)(71.43)(70.87)(73.08)(71.08)(74.91)(50.73)
Tax Provision(1.76)(1.88)1.440.48(0.41)5.291.38(0.35)0.490.260.700.190.320.06(0.24)0.330.040.33(23.93)0.01
Net Income16.92(9.10)(37.60)(9.10)(21.09)(32.99)(62.29)(26.39)(6.31)(10.97)(29.52)(43.85)(52.88)(63.45)(71.18)(71.20)(73.12)(71.42)(50.97)(50.74)
Basic EPS0.11(0.06)(0.25)(0.06)(0.14)(0.22)(0.42)(0.18)(0.04)(0.08)(0.21)(0.31)(0.37)(0.45)(0.51)(0.52)(0.54)------
Diluted EPS0.11(0.06)(0.25)(0.06)(0.14)(0.22)(0.42)(0.18)(0.04)(0.08)(0.21)(0.31)(0.37)(0.45)--(0.52)(0.54)------

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow87.8776.76114.9488.4730.8366.0329.0639.2858.7069.1540.7433.67(11.68)29.2822.696.59(26.95)10.28(3.57)15.14
Capital Expenditures7.022.935.705.392.984.0311.633.551.872.092.253.382.522.172.114.241.917.533.984.21
Free Cash Flow*80.8673.83109.2483.0827.8562.0017.4235.7356.8267.0638.4930.30(14.20)27.1020.582.35(28.86)2.76(7.55)10.93
Investing Cash Flow21.91(55.02)24.58(14.62)(16.95)(63.51)(41.16)42.35(146.63)(4.67)(17.52)(30.94)(27.52)(0.08)(1.83)(308.24)(14.21)(16.19)(499.75)(8.68)
Financing Cash Flow17.70(109.72)(7.13)(39.97)(5.42)(126.38)13.800.0115.766.6814.523.6419.703.319.394.2618.466.5416.885.44

* Derived from reported values