IntrinsicIntrinsic
← Scroll for more →

PCS Edventures!, Inc. (PCSVD)

Services-Educational Services

Latest Price
--
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
EPS: $0.03
Book value / share: $0.79
Formula: √(22.5 × EPS × BVPS)
Graham Number
$0.73
Norm. op. income: $1M (median of 3yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$1.15
Base FCF: $951,984 (median of recent 3yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$1.95
EPS: $0.03
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$0.45