IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PCTTU

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.170.090.230.280.020.080.010.030.200.030.040.060.120.200.040.040.25
Accounts Receivable0.010.000.000.000.00------------------------
Inventory0.020.010.010.010.010.010.01--------------------
Total Current Assets0.260.150.270.310.050.100.030.050.260.080.110.320.430.520.220.240.26
Property, Plant & Equipment0.660.660.660.660.670.650.650.640.630.630.580.440.350.270.190.140.11
Total Non-current Assets*0.740.740.720.730.740.690.690.680.810.820.760.570.460.380.470.440.43
Total Assets1.000.890.991.040.790.790.720.731.070.890.880.890.890.900.690.690.69
Accounts Payable0.010.010.000.010.010.000.000.010.010.010.020.010.010.000.000.000.00
Total Current Liabilities0.100.090.120.150.090.060.050.040.050.050.070.050.030.030.050.040.03
Long-term Debt--------------------0.23------------
Total Non-current Liabilities*0.570.480.500.500.460.490.380.350.580.400.320.320.300.310.310.320.31
Total Liabilities0.670.570.620.650.550.550.430.400.630.460.390.370.340.340.360.360.34
Retained Earnings(0.99)(0.85)(0.80)(0.77)(0.62)(0.57)(0.48)(0.43)(0.32)(0.32)(0.27)(0.23)(0.20)(0.18)(0.14)(0.13)(0.11)
Total Stockholder Equity0.020.010.070.100.240.240.290.340.440.430.490.520.550.560.330.330.34

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue4.514.132.702.431.651.58----------------------------
Research & Development1.411.561.541.441.401.541.501.541.571.835.880.180.160.390.250.250.250.340.310.33
Selling, General & Admin9.6112.9718.8010.3515.8614.4811.7912.7916.1415.9615.1813.1713.6212.9411.5914.3812.9514.7518.2424.49
Total Operating Expenses45.8545.9261.8841.3647.2539.3035.1831.3039.9238.9829.0335.2527.8021.8221.4421.0919.6519.1321.8827.51
Operating Income(41.33)(41.79)(59.18)(38.93)(45.60)(37.72)----------------------------
Interest Expense----------------12.0615.0516.4910.75----------0.44(7.33)1.84
Pretax Income------------(64.76)(90.64)(48.21)----------------------
Tax Provision0.000.000.970.000.000.00(0.08)0.000.000.000.650.000.000.000.000.000.000.000.000.00
Net Income(142.22)(33.44)(18.79)(28.37)(144.24)8.83(64.68)(90.64)(48.21)(85.61)(24.18)4.89(56.58)(25.84)(9.36)(34.95)(15.00)(25.43)(11.13)(20.98)
Basic EPS(0.80)(0.21)(0.13)(0.19)(0.81)0.05(0.40)(0.54)(0.29)(0.52)(0.14)0.03(0.35)(0.16)(0.05)(0.21)(0.09)(0.19)0.15(0.18)
Diluted EPS(0.80)(0.21)(0.14)(0.31)(0.81)0.05(0.40)(0.54)(0.29)(0.52)(0.12)0.00(0.35)(0.16)(0.05)(0.21)(0.09)(0.19)0.15(0.18)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(50.03)(42.65)(28.69)(38.46)(36.72)(38.87)(31.84)(33.38)(40.43)(39.18)(33.58)(20.91)(25.67)(14.75)(15.31)(15.07)(18.17)(16.92)(12.55)1.02
Capital Expenditures31.743.4313.343.908.6115.0021.609.2710.3714.3511.2218.44124.24--------------
Free Cash Flow*(81.77)(46.09)(42.03)(42.36)(45.33)(53.87)(53.44)(42.65)(50.80)(53.53)(44.79)(39.35)(149.91)--------------
Investing Cash Flow(60.39)(20.65)(26.96)(3.89)(8.60)(15.00)(21.59)(9.27)(8.17)32.03(46.77)(30.46)(77.61)52.74(14.59)(11.94)(86.80)(105.06)(32.44)(30.21)
Financing Cash Flow187.60(4.61)(23.57)(8.33)305.8149.821.29112.8532.12(255.42)(1.27)219.1855.73(1.63)(0.09)(0.52)(0.03)248.17(0.71)0.16

* Derived from reported values