IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

PRO DEX INC (PDEX)

Surgical & Medical Instruments & Apparatus

Latest Price
$66.56
TTM P/E
18.54
Normalized P/E
33.28
Div Yield
--
Book Value
13.96
P/B Ratio
4.77

Valuation metrics

adjust assumptions →
EPS: $4.12
Book value / share: $14.95
Formula: √(22.5 × EPS × BVPS)
Graham Number
$37.23
44% downside
Norm. op. income: $7M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$14.59
78% downside
Base FCF: $4M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$100.82
+51% upside
EPS: $4.12
Target P/E: 33×
Formula: EPS × P/E
P/E Fair Value
$135.96
+104% upside

Institutional Ownership

23.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.153.2K$8.0M4.81%+6632026-06-30
VANGUARD CAPITAL MANAGEMENT LLC82.3K$4.0M2.58%-29.0K2026-06-30
DIMENSIONAL FUND ADVISORS LP57.1K$3.0M1.79%+1202026-06-30
PUNCH & ASSOCIATES INVESTMENT MANAGEMENT, INC.52.7K$3.0M1.66%-9.0K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC49.6K$2.0M1.56%+1.3K2026-06-30
JPMORGAN CHASE & CO32.3K$1.0M1.01%-1.7K2026-06-30
STATE STREET CORP31.3K$1.0M0.98%-1.8K2026-06-30
GOLDMAN SACHS GROUP INC18.7K$1.0M0.59%+8.6K2026-06-30
Pekin Hardy Strauss, Inc.16.5K--0.52%--2026-06-30
BNP PARIBAS FINANCIAL MARKETS15.9K--0.50%+2.7K2026-06-30
View all institutional holders →