IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PDM

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.000.000.000.000.130.140.000.010.010.170.010.010.010.010.010.01
Total Assets4.034.003.984.004.144.163.994.074.094.244.193.703.703.763.763.74
Long-term Debt2.252.192.182.192.222.222.072.052.052.202.15----1.671.67--
Total Liabilities2.552.472.432.442.512.502.312.312.302.422.391.881.871.901.891.85
Total Stockholder Equity1.481.541.551.561.631.661.681.771.801.821.801.811.831.861.871.89

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue143.29142.85139.16140.29142.69143.23139.29143.26144.54145.33146.99143.07142.37147.21144.10136.31136.15138.16131.07130.22
Interest Expense----------------29.7128.4327.3623.3922.0820.7417.2413.7813.9013.9212.4512.35
Net Income(12.92)(43.25)(13.46)(16.81)(10.10)(29.98)(11.52)(9.81)(27.76)(28.03)(17.00)(1.99)(1.37)75.573.337.9759.96(31.75)11.319.95
Diluted EPS(0.10)(0.34)(0.11)(0.14)(0.08)(0.25)(0.09)(0.08)(0.22)(0.22)(0.14)(0.02)(0.01)0.610.030.060.49(0.26)0.090.08

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow28.1150.9435.8150.103.7165.0442.8866.8323.3649.6065.3154.8240.4051.2372.2151.9339.8577.1764.8453.37
Investing Cash Flow(48.34)(55.16)(49.15)(31.27)(39.77)(86.06)(33.04)(65.56)(1.97)(59.02)(48.40)(43.19)(45.40)119.11(313.65)(31.00)224.29(275.13)(32.22)(33.76)
Financing Cash Flow22.78(0.12)13.66(17.65)(71.20)(2.07)(16.70)134.79(17.83)2.60(16.10)(176.19)160.18(163.58)246.43(21.74)(264.33)192.54(28.04)(22.34)

Dividends Per Share

(USD)
MetricQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Dividends Per Share0.000.000.000.130.130.130.130.130.130.130.210.210.210.210.210.210.210.210.210.21