IntrinsicIntrinsic
← Scroll for more →

Financial Statements — PEB

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents0.290.260.200.180.220.260.210.210.130.100.060.180.180.180.140.040.190.030.070.06
Total Assets5.205.285.305.355.555.655.655.695.725.705.705.826.006.076.086.136.346.396.186.26
Long-term Debt2.082.082.082.122.242.252.252.252.212.212.212.322.372.392.392.392.422.522.442.44
Total Liabilities2.782.772.772.792.952.922.922.912.882.872.882.973.063.073.073.053.113.203.093.10
Retained Earnings(1.58)(1.51)(1.53)(1.50)--------------------------------
Total Stockholder Equity2.332.422.442.472.512.642.642.702.752.752.732.762.852.912.923.003.143.113.083.16
← Scroll for more columns →

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue402.75407.14345.66349.02398.72407.54320.27337.60404.53397.11314.07334.09395.80384.34305.72319.61416.69397.52258.07247.28
Operating Income(27.62)57.248.058.86(10.21)52.39(7.24)(22.63)47.0660.97(1.38)(16.15)(26.04)74.815.20(11.78)52.2251.94(77.66)(19.28)
Interest Expense--------------------26.4227.6631.0229.5427.4329.2425.0223.1622.5723.57
Net Income(54.97)23.58(19.27)(17.85)(33.07)18.06(32.95)(50.48)43.6630.94(28.35)(42.67)(57.14)44.73(22.93)(40.70)25.0727.99(99.53)(42.39)
Diluted EPS(0.56)0.17(0.26)(0.22)(0.37)0.06(0.37)(0.47)0.240.16(0.32)(0.33)(0.57)0.24(0.27)(0.32)0.100.12(0.85)(0.41)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow84.9186.3284.0531.2877.5790.5450.3469.2576.0883.6746.0033.9182.0673.9946.2324.33111.78103.8038.8326.51
Capital Expenditures15.8012.4811.9526.6570.75------------------------------
Free Cash Flow*69.1173.8472.114.636.82------------------------------
Investing Cash Flow(15.86)3.58(8.96)76.27(18.45)(26.64)(20.86)(12.97)(18.16)(23.19)(38.51)45.75(39.06)30.16105.18(42.75)150.06(196.74)(19.95)(92.63)
Financing Cash Flow(41.59)(24.10)(66.69)(143.46)(94.14)(14.95)(28.88)17.05(24.84)(14.28)(136.15)(77.63)(37.68)(64.41)(57.12)(139.43)(114.51)59.78(15.17)(24.30)
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q3 2020Q2 2020Q3 2012Q1 2012
Dividends Per Share0.010.010.010.010.010.010.010.010.010.120.12
← Scroll for more columns →