PERMA FIX ENVIRONMENTAL SERVICES INC (PESI) Financial Statements — Income, Balance Sheet, Cash Flow

Overview Financials Chart Business Summary Filings Ownership Valuation

Financial Statements — PESI

Balance Sheet

(in millions USD)

Metric	Q2 2026	Q1 2026	Q3 2025	Q2 2025	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q3 2022	Q2 2022	Q1 2022	Q3 2021	Q2 2021	Q1 2021
Cash & Equivalents	--	--	--	--	--	--	--	--	1.99	4.75	2.41	1.86	0.16	3.93	7.22	7.31	0.71
Accounts Receivable	10.04	9.22	11.89	8.56	9.31	8.74	6.42	8.70	15.34	11.93	10.88	9.99	12.96	10.32	11.82	9.24	20.12
Inventory	2.50	1.91	1.11	1.40	1.32	1.14	0.97	1.07	1.03	1.03	1.10	1.06	1.01	0.95	0.54	0.70	0.59
Total Current Assets	45.77	29.43	42.27	42.15	45.42	32.08	35.45	24.91	32.22	27.59	24.92	25.44	23.68	24.58	29.43	27.53	34.49
Property, Plant & Equipment	28.65	25.00	22.65	21.85	21.40	20.39	19.08	18.89	18.69	18.83	19.06	19.52	18.99	18.64	18.36	17.81	17.82
Intangible Assets	0.55	0.50	--	--	--	0.13	0.16	--	0.48	0.53	0.57	0.72	0.81	0.85	0.94	0.89	0.84
Total Non-current Assets*	56.07	52.26	48.89	48.06	47.43	46.08	51.52	49.13	47.29	47.00	47.59	47.75	47.47	47.60	45.98	42.53	42.32
Total Assets	101.84	81.69	91.16	90.21	92.85	78.16	86.97	74.04	79.50	74.58	72.50	73.19	71.15	72.18	75.40	70.06	76.81
Accounts Payable	9.05	6.79	6.37	5.20	6.54	7.68	9.11	7.98	9.61	13.90	11.81	10.37	10.73	10.33	9.72	11.51	15.43
Total Current Liabilities	27.38	23.54	23.87	20.67	20.79	22.65	22.67	24.66	27.47	25.88	24.58	23.94	22.56	22.24	22.28	24.14	33.48
Long-term Debt	1.98	1.78	1.89	2.02	2.16	2.46	2.24	2.55	3.00	0.77	0.89	1.15	1.30	0.88	1.10	1.22	6.66
Total Non-current Liabilities	16.13	15.18	11.92	12.71	12.87	13.14	13.34	13.14	13.20	10.47	10.55	10.28	10.39	10.45	12.07	11.31	11.89
Total Liabilities	43.51	38.71	35.79	33.38	33.67	35.79	36.01	37.80	40.67	36.35	35.13	34.22	32.95	32.68	34.35	35.45	45.37
Retained Earnings	(124.40)	(118.20)	(105.05)	(103.22)	(100.50)	(93.44)	(84.46)	(80.51)	(77.03)	(77.37)	(77.85)	(75.74)	(76.41)	(74.96)	(71.15)	(72.56)	(75.58)
Total Stockholder Equity*	58.33	42.98	55.36	56.83	59.19	42.37	50.97	36.24	38.83	38.23	37.37	38.97	38.20	39.49	42.92	36.41	33.21

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)

Metric	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Total Revenue	12.89	11.13	15.72	17.45	14.59	13.92	14.70	16.81	13.99	13.62	22.72	21.88	25.03	20.11	16.76	18.47	19.45	15.92	17.12	15.80
Cost of Revenue	15.39	14.01	14.50	14.90	13.04	13.26	14.11	15.48	15.29	14.24	18.42	17.33	20.52	17.10	14.74	15.40	16.57	14.28	15.84	13.57
Gross Profit	(2.50)	(2.88)	1.21	2.56	1.55	0.66	0.59	1.33	(1.31)	(0.62)	4.30	4.55	4.52	3.01	2.02	3.07	2.88	1.64	1.28	2.22
Research & Development	0.25	0.30	0.25	0.34	0.31	0.38	0.30	0.30	0.27	0.30	0.22	0.12	0.12	0.10	0.09	0.07	0.08	0.10	0.21	0.24
Selling, General & Admin	3.75	4.30	4.19	4.08	4.13	4.01	3.86	3.63	3.46	3.54	4.01	3.93	3.55	3.49	3.62	3.93	3.68	3.42	3.30	3.35
Total Operating Expenses	4.00	4.60	4.45	4.43	4.44	4.39	4.18	3.94	3.73	3.84	4.30	4.05	3.67	3.59	3.73	4.00	3.76	3.52	3.51	3.59
Operating Income	(6.51)	(7.48)	(3.23)	(1.87)	(2.89)	(3.74)	(3.59)	(2.60)	(5.03)	(4.46)	(0.01)	0.50	0.84	(0.58)	(1.71)	(0.93)	(0.88)	(1.88)	(2.23)	(1.37)
Interest Expense	0.07	0.06	0.11	0.12	0.12	0.11	0.13	0.12	0.11	0.12	0.13	0.09	0.05	0.05	0.05	0.05	0.04	0.04	0.04	0.08
Pretax Income	(6.26)	(7.37)	(2.82)	(1.76)	(2.58)	(3.50)	(3.38)	(2.39)	(4.95)	(4.41)	0.01	0.50	0.95	(0.52)	(1.76)	1.00	(0.91)	(1.92)	(3.42)	(1.45)
Tax Provision	--	--	--	--	--	--	0.14	6.42	(1.16)	(0.96)	(0.46)	0.25	0.43	(0.20)	(0.23)	0.18	0.35	(0.67)	(1.05)	(2.84)
Net Income	(6.20)	(7.49)	(5.66)	(1.83)	(2.72)	(3.57)	(3.49)	(8.98)	(3.95)	(3.56)	0.08	0.34	0.47	(0.41)	(1.69)	0.66	(1.44)	(1.34)	(2.47)	1.40
Basic EPS	(0.32)	(0.40)	(0.31)	(0.10)	(0.15)	(0.19)	(0.23)	(0.57)	(0.27)	(0.26)	0.00	0.03	0.04	(0.03)	(0.13)	0.05	(0.11)	(0.10)	(0.20)	0.11
Diluted EPS	(0.32)	(0.40)	(0.31)	(0.10)	(0.15)	(0.19)	(0.23)	(0.57)	(0.27)	(0.26)	0.01	0.02	0.03	--	(0.13)	0.05	(0.11)	(0.10)	(0.19)	0.11

Cash Flow Statement

(in millions USD)

Metric	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Operating Cash Flow	(5.18)	(3.78)	(2.12)	(4.63)	(1.89)	(2.10)	(3.30)	(5.12)	(1.73)	(4.59)	6.17	(4.45)	2.86	1.56	0.34	2.16	(3.06)	0.01	(2.51)	(4.82)
Capital Expenditures	1.82	0.86	2.10	1.18	0.91	0.52	1.18	1.38	0.60	0.24	0.33	0.34	0.30	0.75	0.08	0.19	0.41	0.35	0.45	0.48
Free Cash Flow*	(6.99)	(4.64)	(4.22)	(5.81)	(2.80)	(2.63)	(4.49)	(6.50)	(2.32)	(4.83)	5.85	(4.79)	2.56	0.82	0.26	1.98	(3.47)	(0.34)	(2.95)	(5.30)
Investing Cash Flow	(2.03)	(0.96)	(2.23)	(1.23)	(0.90)	(0.59)	(1.28)	(1.96)	(0.64)	(0.24)	(0.33)	(0.34)	(0.30)	(0.75)	(0.07)	(0.19)	(0.41)	(0.32)	(0.43)	(0.48)
Financing Cash Flow	21.15	(0.23)	(0.15)	(0.21)	(0.23)	(0.40)	23.15	(0.32)	18.25	(0.12)	(0.19)	2.18	(0.09)	(0.20)	(0.23)	(0.25)	(0.25)	(0.19)	0.16	5.22

* Derived from reported values