Financial Statements — PFGC
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q3
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Accounts Receivable | 2.88 | 2.73 | 2.83 | 2.69 | 2.59 | 2.37 | 2.50 | 2.28 | 2.30 | 2.40 | 2.19 | 2.16 | 2.30 | 1.39 | 1.21 | 1.28 |
| Inventory | 4.07 | 4.25 | 4.42 | 3.72 | 3.93 | 3.11 | 3.68 | 3.25 | 3.34 | 3.52 | 3.09 | 3.34 | 3.34 | 1.54 | 1.48 | 1.52 |
| Total Current Assets | 7.36 | 7.37 | 7.61 | 6.79 | 6.89 | 5.82 | 6.47 | 5.83 | 5.96 | 6.17 | 5.57 | 5.81 | 5.87 | 3.18 | 3.22 | 3.47 |
| Property, Plant & Equipment | 4.71 | 4.58 | 4.51 | 4.00 | 3.86 | 2.57 | 2.97 | 2.20 | 2.47 | 2.37 | 2.10 | 2.16 | 2.13 | 1.55 | 1.54 | 1.51 |
| Goodwill | 3.57 | 3.50 | 3.47 | 3.46 | 3.41 | 2.42 | 2.70 | 2.30 | 2.42 | 2.37 | 2.29 | 2.30 | 2.28 | 1.35 | 1.35 | 1.35 |
| Intangible Assets | 1.61 | 1.57 | 1.62 | 1.75 | 1.82 | 1.02 | 1.24 | 1.07 | 1.07 | 1.09 | 1.24 | 1.12 | 1.15 | 0.83 | 0.86 | 0.89 |
| Total Non-current Assets* | 11.05 | 10.81 | 10.75 | 10.33 | 10.21 | 7.05 | 7.93 | 6.36 | 6.96 | 6.73 | 6.41 | 6.38 | 6.30 | 4.27 | 4.27 | 4.27 |
| Total Assets | 18.41 | 18.18 | 18.35 | 17.12 | 17.10 | 12.87 | 14.40 | 12.19 | 12.91 | 12.90 | 11.98 | 12.19 | 12.17 | 7.45 | 7.49 | 7.74 |
| Total Current Liabilities | 4.86 | 4.62 | 4.55 | 4.21 | 4.13 | 3.54 | 3.81 | 3.46 | 3.49 | 3.48 | 3.50 | 3.40 | 3.57 | 2.31 | 2.04 | 2.29 |
| Long-term Debt | 5.12 | 5.27 | 5.64 | 5.42 | 5.69 | 3.22 | 3.93 | 3.53 | 3.50 | 3.71 | 3.72 | 3.68 | 3.66 | 2.15 | 2.62 | 2.66 |
| Total Non-current Liabilities* | 8.83 | 8.92 | 9.23 | 8.58 | 8.71 | 5.38 | 6.37 | 5.15 | 5.56 | 5.60 | 5.27 | 5.30 | 5.19 | 3.08 | 3.41 | 3.43 |
| Total Liabilities | 13.69 | 13.53 | 13.78 | 12.79 | 12.84 | 8.92 | 10.19 | 8.61 | 9.05 | 9.07 | 8.78 | 8.69 | 8.77 | 5.39 | 5.45 | 5.72 |
| Retained Earnings | 1.84 | 1.80 | 1.74 | 1.51 | 1.45 | 1.14 | 1.41 | 0.72 | 1.07 | 0.99 | 0.39 | 0.64 | 0.57 | 0.33 | 0.33 | 0.32 |
| Total Stockholder Equity | 4.72 | 4.65 | 4.57 | 4.34 | 4.26 | 3.95 | 4.21 | 3.58 | 3.86 | 3.83 | 3.20 | 3.50 | 3.40 | 2.06 | 2.05 | 2.02 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q4
2024 | Q3
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 18.03 | 16.29 | 16.44 | 17.08 | 16.94 | 15.31 | 15.64 | 15.19 | 13.86 | 15.42 | 14.87 | 13.77 | 14.30 | 14.94 | 14.59 | 13.08 | 13.90 | 14.72 | 9.30 | 7.20 |
| Cost of Revenue | 15.86 | 14.35 | 14.48 | 15.06 | 14.94 | 13.48 | 13.81 | 13.44 | 12.29 | 13.65 | 13.20 | 12.26 | 12.70 | 13.28 | 13.10 | 11.73 | 12.40 | 13.14 | 8.24 | 6.37 |
| Gross Profit | 2.17 | 1.94 | 1.97 | 2.02 | 2.00 | 1.82 | 1.83 | 1.75 | 1.57 | 1.76 | 1.67 | 1.51 | 1.60 | 1.66 | 1.49 | 1.35 | 1.50 | 1.58 | 1.07 | 0.83 |
| Total Operating Expenses | 1.85 | 1.79 | 1.78 | 1.79 | 1.73 | 1.65 | 1.67 | 1.47 | 1.41 | 1.55 | 1.41 | 1.34 | 1.42 | 1.45 | 1.34 | 1.28 | 1.36 | 1.38 | 0.99 | 0.81 |
| Operating Income | 0.32 | 0.15 | 0.19 | 0.22 | 0.27 | 0.17 | 0.16 | 0.28 | 0.15 | 0.22 | 0.26 | 0.17 | 0.17 | 0.22 | 0.15 | 0.07 | 0.14 | 0.19 | 0.08 | 0.02 |
| Interest Expense | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.06 | 0.05 | 0.04 | 0.04 |
| Pretax Income | 0.22 | 0.06 | 0.09 | 0.12 | 0.18 | 0.08 | 0.06 | 0.23 | 0.10 | 0.15 | 0.21 | 0.11 | 0.11 | 0.16 | 0.12 | 0.03 | 0.10 | 0.13 | 0.04 | (0.01) |
| Tax Provision | 0.06 | 0.01 | 0.03 | 0.03 | 0.05 | 0.02 | 0.01 | 0.06 | 0.03 | 0.04 | 0.06 | 0.03 | 0.03 | 0.04 | 0.04 | 0.01 | 0.03 | 0.03 | 0.01 | -0.00 |
| Net Income | 0.16 | 0.04 | 0.06 | 0.09 | 0.13 | 0.06 | 0.04 | 0.17 | 0.07 | 0.11 | 0.15 | 0.08 | 0.08 | 0.12 | 0.08 | 0.02 | 0.07 | 0.10 | 0.03 | (0.01) |
| Basic EPS | -- | 0.27 | 0.40 | 0.60 | 0.85 | 0.38 | 0.27 | 1.08 | 0.46 | 0.70 | 0.98 | 0.52 | 0.51 | 0.78 | 0.52 | 0.15 | 0.46 | 0.62 | 0.25 | (0.06) |
| Diluted EPS | -- | 0.27 | 0.39 | 0.60 | 0.84 | 0.37 | 0.27 | 1.07 | 0.45 | 0.69 | 0.96 | 0.51 | 0.50 | 0.77 | 0.51 | 0.15 | 0.46 | 0.62 | 0.24 | (0.06) |
Cash Flow Statement
(in billions USD)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q4
2024 | Q3
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 0.34 | 0.62 | 0.60 | (0.15) | 0.38 | 0.45 | 0.38 | 0.21 | 0.96 | 0.05 | 0.17 | 0.10 | 0.47 | 0.09 | (0.11) | 0.39 | 0.11 | 0.32 | (0.11) | 0.20 |
| Capital Expenditures | 0.12 | 0.07 | 0.11 | 0.08 | 0.17 | 0.13 | 0.11 | 0.15 | 0.10 | 0.10 | 0.09 | 0.08 | 0.09 | 0.05 | 0.07 | 0.07 | 0.06 | 0.04 | 0.07 | 0.04 |
| Free Cash Flow* | 0.22 | 0.54 | 0.49 | (0.22) | 0.21 | 0.32 | 0.27 | 0.06 | 0.86 | (0.04) | 0.08 | 0.02 | 0.37 | 0.03 | (0.19) | 0.32 | 0.05 | 0.28 | (0.18) | 0.16 |
| Investing Cash Flow | (0.12) | (0.41) | (0.17) | (0.08) | (0.21) | (0.14) | (2.74) | (0.15) | (0.53) | (0.67) | (0.08) | (0.22) | (0.17) | (0.27) | (0.07) | (1.79) | (0.12) | (0.04) | (0.07) | (0.04) |
| Financing Cash Flow | (0.18) | (0.20) | (0.42) | 0.18 | (0.10) | (0.31) | 2.35 | (0.05) | (0.42) | 0.64 | (0.10) | (0.44) | (0.29) | 0.18 | 0.19 | 1.67 | 0.01 | (0.28) | 0.09 | (0.47) |
* Derived from reported values