IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PFGC

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q3 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Accounts Receivable2.882.732.832.692.592.372.502.282.302.402.192.162.301.391.211.28
Inventory4.074.254.423.723.933.113.683.253.343.523.093.343.341.541.481.52
Total Current Assets7.367.377.616.796.895.826.475.835.966.175.575.815.873.183.223.47
Property, Plant & Equipment4.714.584.514.003.862.572.972.202.472.372.102.162.131.551.541.51
Goodwill3.573.503.473.463.412.422.702.302.422.372.292.302.281.351.351.35
Intangible Assets1.611.571.621.751.821.021.241.071.071.091.241.121.150.830.860.89
Total Non-current Assets*11.0510.8110.7510.3310.217.057.936.366.966.736.416.386.304.274.274.27
Total Assets18.4118.1818.3517.1217.1012.8714.4012.1912.9112.9011.9812.1912.177.457.497.74
Total Current Liabilities4.864.624.554.214.133.543.813.463.493.483.503.403.572.312.042.29
Long-term Debt5.125.275.645.425.693.223.933.533.503.713.723.683.662.152.622.66
Total Non-current Liabilities*8.838.929.238.588.715.386.375.155.565.605.275.305.193.083.413.43
Total Liabilities13.6913.5313.7812.7912.848.9210.198.619.059.078.788.698.775.395.455.72
Retained Earnings1.841.801.741.511.451.141.410.721.070.990.390.640.570.330.330.32
Total Stockholder Equity4.724.654.574.344.263.954.213.583.863.833.203.503.402.062.052.02

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue18.0316.2916.4417.0816.9415.3115.6415.1913.8615.4214.8713.7714.3014.9414.5913.0813.9014.729.307.20
Cost of Revenue15.8614.3514.4815.0614.9413.4813.8113.4412.2913.6513.2012.2612.7013.2813.1011.7312.4013.148.246.37
Gross Profit2.171.941.972.022.001.821.831.751.571.761.671.511.601.661.491.351.501.581.070.83
Total Operating Expenses1.851.791.781.791.731.651.671.471.411.551.411.341.421.451.341.281.361.380.990.81
Operating Income0.320.150.190.220.270.170.160.280.150.220.260.170.170.220.150.070.140.190.080.02
Interest Expense0.100.100.100.100.090.100.100.060.060.070.060.060.060.060.050.050.060.050.040.04
Pretax Income0.220.060.090.120.180.080.060.230.100.150.210.110.110.160.120.030.100.130.04(0.01)
Tax Provision0.060.010.030.030.050.020.010.060.030.040.060.030.030.040.040.010.030.030.01-0.00
Net Income0.160.040.060.090.130.060.040.170.070.110.150.080.080.120.080.020.070.100.03(0.01)
Basic EPS--0.270.400.600.850.380.271.080.460.700.980.520.510.780.520.150.460.620.25(0.06)
Diluted EPS--0.270.390.600.840.370.271.070.450.690.960.510.500.770.510.150.460.620.24(0.06)

Cash Flow Statement

(in billions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow0.340.620.60(0.15)0.380.450.380.210.960.050.170.100.470.09(0.11)0.390.110.32(0.11)0.20
Capital Expenditures0.120.070.110.080.170.130.110.150.100.100.090.080.090.050.070.070.060.040.070.04
Free Cash Flow*0.220.540.49(0.22)0.210.320.270.060.86(0.04)0.080.020.370.03(0.19)0.320.050.28(0.18)0.16
Investing Cash Flow(0.12)(0.41)(0.17)(0.08)(0.21)(0.14)(2.74)(0.15)(0.53)(0.67)(0.08)(0.22)(0.17)(0.27)(0.07)(1.79)(0.12)(0.04)(0.07)(0.04)
Financing Cash Flow(0.18)(0.20)(0.42)0.18(0.10)(0.31)2.35(0.05)(0.42)0.64(0.10)(0.44)(0.29)0.180.191.670.01(0.28)0.09(0.47)

* Derived from reported values