PROCTER & GAMBLE Co (PG)

Soap, Detergents, Cleang Preparations, Perfumes, Cosmetics

Latest Price

$142.97

TTM P/E

20.85

Normalized P/E

22.89

Div Yield

2.99%

Book Value

23.11

P/B Ratio

6.19

Valuation metrics

EPS: $6.62

Book value / share: $22.42

Formula: √(22.5 × EPS × BVPS)

Graham Number

$57.79

60% downside

Norm. op. income: $18.1B (median of 7yr)

Tax rate: 20%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$49.64

65% downside

Base FCF: $14.0B (median of recent 5yr)

Growth: 5%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$86.95

39% downside

EPS: $6.62

Target P/E: 23×

Formula: EPS × P/E

P/E Fair Value

$152.26

+6% upside

71.1% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	190.00M	$27.86B	8.14%	+2.97M	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	152.11M	$22.30B	6.52%	+1.06M	2026-06-30
STATE STREET CORP	102.22M	$14.99B	4.38%	+965.5K	2026-06-30
GEODE CAPITAL MANAGEMENT, LLC	66.46M	$9.74B	2.85%	+2.06M	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	63.39M	$9.30B	2.72%	+546.1K	2026-06-30
Sixth Street Partners Management Company, L.P.	47.24M	$6.93B	2.02%	--	2026-06-30
CHARLES SCHWAB INVESTMENT MANAGEMENT INC	47.24M	$6.93B	2.02%	+5.88M	2026-06-30
MORGAN STANLEY	47.16M	$6.92B	2.02%	-2.06M	2026-06-30
NORGES BANK	31.83M	$4.67B	1.36%	-718.6K	2026-06-30
FMR LLC	29.30M	$4.30B	1.26%	-1.41M	2026-06-30