IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PHG

Balance Sheet

(in billions EUR)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents2.792.401.871.172.303.231.43
Inventory2.873.203.494.053.452.992.77
Total Current Assets9.9310.029.9410.2610.3511.239.46
Goodwill9.2710.389.8810.2410.648.018.65
Total Non-current Assets17.0118.9519.4720.4320.6116.4917.56
Total Assets26.9428.9829.4130.6930.9627.7127.02
Total Current Liabilities7.518.158.297.937.457.746.98
Total Non-current Liabilities8.458.799.069.479.048.087.41
Total Liabilities*15.9516.9317.3517.4116.4915.8114.39
Retained Earnings------------8.27
Total Stockholder Equity10.9912.0412.0613.2814.4811.9012.63

* Derived from reported values

Income Statement

(in billions EUR) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue17.8318.0218.1717.8317.1619.5419.48
Cost of Revenue*9.7810.2510.7210.639.9910.7510.61
Gross Profit8.067.777.457.197.178.788.88
Research & Development1.701.751.892.101.811.921.88
Selling, General & Admin0.630.580.610.670.600.670.63
Total Operating Expenses*6.637.247.568.726.627.247.23
Operating Income1.420.53(0.11)(1.53)0.551.541.64
Interest Expense0.290.290.280.240.160.170.20
Pretax Income1.180.12(0.53)(1.73)0.511.491.53
Tax Provision0.280.96(0.07)(0.11)(0.10)0.280.34
Net Income0.90(0.70)(0.46)(1.60)3.321.201.17
Basic EPS0.94(0.75)(0.51)(1.82)3.671.311.29
Diluted EPS0.93(0.75)(0.51)(1.82)3.651.291.28

* Derived from reported values