IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PHI

Balance Sheet

(in billions PHP)
MetricFY 2024FY 2023FY 2022FY 2021FY 2019
Cash & Equivalents10.0116.1825.2123.9140.24
Inventory3.313.343.573.664.09
Total Current Assets63.8370.1281.3373.9387.44
Goodwill62.9462.9462.9461.3861.38
Total Non-current Assets559.45539.40542.83552.40488.41
Total Assets623.28609.52624.16626.33575.85
Total Current Liabilities188.46196.67247.00224.27213.54
Total Non-current Liabilities318.08302.46263.20274.59242.64
Total Liabilities506.54499.13510.20498.86456.18
Retained Earnings33.9022.0218.8034.2425.65
Total Stockholder Equity116.74110.39113.96127.47119.67

Income Statement

(in billions PHP) (except per-share rows)
MetricFY 2024FY 2023FY 2022FY 2021FY 2019
Total Revenue216.83210.95205.25193.26181.00
Selling, General & Admin78.3181.8885.3078.3075.26
Operating Income50.4940.69(5.50)40.7636.18
Pretax Income42.6936.4413.5134.1533.02
Tax Provision10.149.612.777.488.44
Net Income32.5626.8210.7426.6824.58
Basic EPS149.26122.9148.26121.76112.12
Diluted EPS149.26122.9148.26121.76112.12

Cash Flow Statement

(in billions PHP)
MetricFY 2024FY 2023FY 2022FY 2021FY 2019
Operating Cash Flow81.7385.7776.2091.9785.08
Investing Cash Flow(65.70)(55.12)(33.01)(103.64)(68.67)
Financing Cash Flow(22.33)(39.42)(42.30)(4.90)0.46