IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PHOE

Balance Sheet

(in millions USD)
MetricQ2 2026
Cash & Equivalents1.52
Accounts Receivable5.18
Total Current Assets8.32
Property, Plant & Equipment0.05
Total Non-current Assets0.37
Total Assets8.70
Accounts Payable1.01
Total Current Liabilities1.19
Total Non-current Liabilities0.02
Total Liabilities1.20
Retained Earnings2.93
Total Stockholder Equity7.50

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026
Total Revenue3.51
Cost of Revenue2.77
Gross Profit0.74
Selling, General & Admin0.53
Total Operating Expenses0.53
Operating Income0.21
Pretax Income0.21
Tax Provision0.02
Net Income0.20
Basic EPS0.01
Diluted EPS0.01

Cash Flow Statement

(in millions USD)
MetricQ2 2026
Operating Cash Flow(5.02)
Capital Expenditures0.03
Free Cash Flow*(5.05)
Investing Cash Flow(0.03)
Financing Cash Flow4.16

* Derived from reported values