IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PINC

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.040.070.090.090.060.370.450.090.090.180.180.090.180.130.110.12
Accounts Receivable0.090.090.120.100.120.120.100.120.120.110.130.140.140.190.170.13
Inventory--------0.080.070.070.090.120.120.130.150.170.230.180.14
Total Current Assets0.530.580.610.710.670.991.000.650.670.740.760.730.830.890.790.72
Property, Plant & Equipment0.200.200.200.200.210.220.210.210.210.210.220.230.230.220.220.21
Goodwill0.900.870.871.001.001.011.011.071.071.001.001.001.001.000.940.94
Intangible Assets0.240.240.250.260.280.400.420.440.450.350.370.370.390.410.400.40
Total Non-current Assets*2.522.502.532.612.692.842.852.862.872.682.762.722.732.792.722.72
Total Assets3.053.073.143.313.363.833.853.513.543.423.523.453.573.683.513.44
Accounts Payable0.020.020.020.020.070.050.050.050.060.060.050.070.090.100.090.07
Total Current Liabilities0.850.880.730.650.730.690.770.900.930.840.860.720.760.850.700.67
Long-term Debt0.000.280.150.080.130.150.180.460.550.530.580.480.550.630.550.60
Total Non-current Liabilities*0.670.670.690.710.710.750.730.280.300.320.420.450.480.610.630.64
Total Liabilities1.521.551.421.361.441.441.501.181.231.161.281.171.241.471.341.31
Retained Earnings(0.69)(0.49)(0.49)(0.23)0.070.450.420.410.390.350.330.320.270.170.140.12
Total Stockholder Equity*1.531.521.721.951.922.392.352.342.312.262.232.282.332.212.172.13

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue240.00262.86261.38240.27248.14350.27342.60334.75318.75340.36322.23359.63313.87340.71347.83379.22365.15481.52469.92422.83
Cost of Revenue69.4164.2968.2169.0667.72114.45122.26113.46108.17107.87103.16116.89111.89116.62135.36142.72153.17261.68258.12211.84
Gross Profit170.60198.56193.17171.21180.42235.81220.33221.28210.58232.49219.07242.74201.99224.09212.48236.50211.98219.84211.81210.98
Research & Development0.480.690.630.730.590.660.660.930.861.561.001.000.981.490.830.850.991.330.720.72
Selling, General & Admin134.85163.51149.26253.77134.88143.32286.12142.15138.06185.39143.59140.53132.05158.55143.68146.84127.81143.87134.50130.00
Total Operating Expenses145.71173.70159.41264.03145.10153.78299.06155.59151.61199.64156.50154.57143.48171.08155.65158.54139.70156.09145.62140.98
Operating Income24.8824.8633.76(92.82)35.3282.04(78.73)65.6958.9732.8562.5788.1758.5153.0156.8277.9672.2863.7566.1970.00
Pretax Income16.9825.1041.10(63.80)95.6586.12(64.83)72.1456.3534.2565.8888.1461.7349.2053.7683.60140.3461.6564.8961.56
Tax Provision1.707.0813.49(17.97)22.7125.52(15.66)19.2813.9415.3517.2323.7718.7718.4914.696.3719.0334.0913.4416.66
Net Income15.2917.8826.84(85.23)71.3460.61(49.16)52.8742.4118.9148.65107.33--30.7139.0777.23121.3127.5551.4444.90
Basic EPS0.210.210.31(1.01)0.710.58(0.36)0.450.380.180.390.540.360.280.320.620.990.050.400.36
Diluted EPS0.210.220.31(1.01)0.700.58(0.36)0.450.370.170.390.540.360.280.320.620.970.050.390.36

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow15.86107.99114.13111.6767.65106.29154.89(46.50)81.88113.37134.45121.9774.75109.45137.26142.3455.19215.0476.1985.40
Capital Expenditures19.5021.7521.0222.1617.7213.5618.5627.8021.2723.8420.0519.4918.9326.3818.4021.6121.0521.9722.0519.88
Free Cash Flow*(3.65)86.2393.1189.5149.9392.73136.33(74.29)60.6189.53114.41102.4955.8283.07118.86120.7334.14193.0754.1465.51
Investing Cash Flow(19.50)(61.60)(0.62)(22.16)(17.72)(13.56)(5.83)(27.80)(21.27)(23.84)(22.32)(207.24)(20.23)(26.38)(44.40)(21.61)(47.05)(25.28)(102.41)(21.93)
Financing Cash Flow(36.67)(34.01)(128.03)(90.55)(88.14)(29.41)(458.29)(7.88)302.87(91.23)(115.27)3.2535.98(176.42)0.48(218.99)47.14(193.20)49.79(74.87)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q3 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2021Q2 2021Q1 2021
Dividends Per Share0.210.210.21(0.42)0.210.210.210.190.190.19