Financial Statements — PINC
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.04 | 0.07 | 0.09 | 0.09 | 0.06 | 0.37 | 0.45 | 0.09 | 0.09 | 0.18 | 0.18 | 0.09 | 0.18 | 0.13 | 0.11 | 0.12 |
| Accounts Receivable | 0.09 | 0.09 | 0.12 | 0.10 | 0.12 | 0.12 | 0.10 | 0.12 | 0.12 | 0.11 | 0.13 | 0.14 | 0.14 | 0.19 | 0.17 | 0.13 |
| Inventory | -- | -- | -- | -- | 0.08 | 0.07 | 0.07 | 0.09 | 0.12 | 0.12 | 0.13 | 0.15 | 0.17 | 0.23 | 0.18 | 0.14 |
| Total Current Assets | 0.53 | 0.58 | 0.61 | 0.71 | 0.67 | 0.99 | 1.00 | 0.65 | 0.67 | 0.74 | 0.76 | 0.73 | 0.83 | 0.89 | 0.79 | 0.72 |
| Property, Plant & Equipment | 0.20 | 0.20 | 0.20 | 0.20 | 0.21 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 | 0.23 | 0.23 | 0.22 | 0.22 | 0.21 |
| Goodwill | 0.90 | 0.87 | 0.87 | 1.00 | 1.00 | 1.01 | 1.01 | 1.07 | 1.07 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.94 | 0.94 |
| Intangible Assets | 0.24 | 0.24 | 0.25 | 0.26 | 0.28 | 0.40 | 0.42 | 0.44 | 0.45 | 0.35 | 0.37 | 0.37 | 0.39 | 0.41 | 0.40 | 0.40 |
| Total Non-current Assets* | 2.52 | 2.50 | 2.53 | 2.61 | 2.69 | 2.84 | 2.85 | 2.86 | 2.87 | 2.68 | 2.76 | 2.72 | 2.73 | 2.79 | 2.72 | 2.72 |
| Total Assets | 3.05 | 3.07 | 3.14 | 3.31 | 3.36 | 3.83 | 3.85 | 3.51 | 3.54 | 3.42 | 3.52 | 3.45 | 3.57 | 3.68 | 3.51 | 3.44 |
| Accounts Payable | 0.02 | 0.02 | 0.02 | 0.02 | 0.07 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 | 0.07 | 0.09 | 0.10 | 0.09 | 0.07 |
| Total Current Liabilities | 0.85 | 0.88 | 0.73 | 0.65 | 0.73 | 0.69 | 0.77 | 0.90 | 0.93 | 0.84 | 0.86 | 0.72 | 0.76 | 0.85 | 0.70 | 0.67 |
| Long-term Debt | 0.00 | 0.28 | 0.15 | 0.08 | 0.13 | 0.15 | 0.18 | 0.46 | 0.55 | 0.53 | 0.58 | 0.48 | 0.55 | 0.63 | 0.55 | 0.60 |
| Total Non-current Liabilities* | 0.67 | 0.67 | 0.69 | 0.71 | 0.71 | 0.75 | 0.73 | 0.28 | 0.30 | 0.32 | 0.42 | 0.45 | 0.48 | 0.61 | 0.63 | 0.64 |
| Total Liabilities | 1.52 | 1.55 | 1.42 | 1.36 | 1.44 | 1.44 | 1.50 | 1.18 | 1.23 | 1.16 | 1.28 | 1.17 | 1.24 | 1.47 | 1.34 | 1.31 |
| Retained Earnings | (0.69) | (0.49) | (0.49) | (0.23) | 0.07 | 0.45 | 0.42 | 0.41 | 0.39 | 0.35 | 0.33 | 0.32 | 0.27 | 0.17 | 0.14 | 0.12 |
| Total Stockholder Equity* | 1.53 | 1.52 | 1.72 | 1.95 | 1.92 | 2.39 | 2.35 | 2.34 | 2.31 | 2.26 | 2.23 | 2.28 | 2.33 | 2.21 | 2.17 | 2.13 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 240.00 | 262.86 | 261.38 | 240.27 | 248.14 | 350.27 | 342.60 | 334.75 | 318.75 | 340.36 | 322.23 | 359.63 | 313.87 | 340.71 | 347.83 | 379.22 | 365.15 | 481.52 | 469.92 | 422.83 |
| Cost of Revenue | 69.41 | 64.29 | 68.21 | 69.06 | 67.72 | 114.45 | 122.26 | 113.46 | 108.17 | 107.87 | 103.16 | 116.89 | 111.89 | 116.62 | 135.36 | 142.72 | 153.17 | 261.68 | 258.12 | 211.84 |
| Gross Profit | 170.60 | 198.56 | 193.17 | 171.21 | 180.42 | 235.81 | 220.33 | 221.28 | 210.58 | 232.49 | 219.07 | 242.74 | 201.99 | 224.09 | 212.48 | 236.50 | 211.98 | 219.84 | 211.81 | 210.98 |
| Research & Development | 0.48 | 0.69 | 0.63 | 0.73 | 0.59 | 0.66 | 0.66 | 0.93 | 0.86 | 1.56 | 1.00 | 1.00 | 0.98 | 1.49 | 0.83 | 0.85 | 0.99 | 1.33 | 0.72 | 0.72 |
| Selling, General & Admin | 134.85 | 163.51 | 149.26 | 253.77 | 134.88 | 143.32 | 286.12 | 142.15 | 138.06 | 185.39 | 143.59 | 140.53 | 132.05 | 158.55 | 143.68 | 146.84 | 127.81 | 143.87 | 134.50 | 130.00 |
| Total Operating Expenses | 145.71 | 173.70 | 159.41 | 264.03 | 145.10 | 153.78 | 299.06 | 155.59 | 151.61 | 199.64 | 156.50 | 154.57 | 143.48 | 171.08 | 155.65 | 158.54 | 139.70 | 156.09 | 145.62 | 140.98 |
| Operating Income | 24.88 | 24.86 | 33.76 | (92.82) | 35.32 | 82.04 | (78.73) | 65.69 | 58.97 | 32.85 | 62.57 | 88.17 | 58.51 | 53.01 | 56.82 | 77.96 | 72.28 | 63.75 | 66.19 | 70.00 |
| Pretax Income | 16.98 | 25.10 | 41.10 | (63.80) | 95.65 | 86.12 | (64.83) | 72.14 | 56.35 | 34.25 | 65.88 | 88.14 | 61.73 | 49.20 | 53.76 | 83.60 | 140.34 | 61.65 | 64.89 | 61.56 |
| Tax Provision | 1.70 | 7.08 | 13.49 | (17.97) | 22.71 | 25.52 | (15.66) | 19.28 | 13.94 | 15.35 | 17.23 | 23.77 | 18.77 | 18.49 | 14.69 | 6.37 | 19.03 | 34.09 | 13.44 | 16.66 |
| Net Income | 15.29 | 17.88 | 26.84 | (85.23) | 71.34 | 60.61 | (49.16) | 52.87 | 42.41 | 18.91 | 48.65 | 107.33 | -- | 30.71 | 39.07 | 77.23 | 121.31 | 27.55 | 51.44 | 44.90 |
| Basic EPS | 0.21 | 0.21 | 0.31 | (1.01) | 0.71 | 0.58 | (0.36) | 0.45 | 0.38 | 0.18 | 0.39 | 0.54 | 0.36 | 0.28 | 0.32 | 0.62 | 0.99 | 0.05 | 0.40 | 0.36 |
| Diluted EPS | 0.21 | 0.22 | 0.31 | (1.01) | 0.70 | 0.58 | (0.36) | 0.45 | 0.37 | 0.17 | 0.39 | 0.54 | 0.36 | 0.28 | 0.32 | 0.62 | 0.97 | 0.05 | 0.39 | 0.36 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 15.86 | 107.99 | 114.13 | 111.67 | 67.65 | 106.29 | 154.89 | (46.50) | 81.88 | 113.37 | 134.45 | 121.97 | 74.75 | 109.45 | 137.26 | 142.34 | 55.19 | 215.04 | 76.19 | 85.40 |
| Capital Expenditures | 19.50 | 21.75 | 21.02 | 22.16 | 17.72 | 13.56 | 18.56 | 27.80 | 21.27 | 23.84 | 20.05 | 19.49 | 18.93 | 26.38 | 18.40 | 21.61 | 21.05 | 21.97 | 22.05 | 19.88 |
| Free Cash Flow* | (3.65) | 86.23 | 93.11 | 89.51 | 49.93 | 92.73 | 136.33 | (74.29) | 60.61 | 89.53 | 114.41 | 102.49 | 55.82 | 83.07 | 118.86 | 120.73 | 34.14 | 193.07 | 54.14 | 65.51 |
| Investing Cash Flow | (19.50) | (61.60) | (0.62) | (22.16) | (17.72) | (13.56) | (5.83) | (27.80) | (21.27) | (23.84) | (22.32) | (207.24) | (20.23) | (26.38) | (44.40) | (21.61) | (47.05) | (25.28) | (102.41) | (21.93) |
| Financing Cash Flow | (36.67) | (34.01) | (128.03) | (90.55) | (88.14) | (29.41) | (458.29) | (7.88) | 302.87 | (91.23) | (115.27) | 3.25 | 35.98 | (176.42) | 0.48 | (218.99) | 47.14 | (193.20) | 49.79 | (74.87) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q3
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Dividends Per Share | 0.21 | 0.21 | 0.21 | (0.42) | 0.21 | 0.21 | 0.21 | 0.19 | 0.19 | 0.19 |