PINTEREST, INC. (PINS)

Services-Computer Programming, Data Processing, Etc.

Latest Price

$18.78

TTM P/E

55.24

Normalized P/E

28.54

Div Yield

Book Value

4.83

P/B Ratio

3.89

Valuation metrics

EPS: $0.61

Book value / share: $6.90

Formula: √(22.5 × EPS × BVPS)

Graham Number

$9.73

48% downside

Base FCF: $744M (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$81.90

+337% upside

EPS: $0.61

Target P/E: 29×

Formula: EPS × P/E

P/E Fair Value

$17.69

6% downside

92.9% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	47.41M	$996.0M	8.42%	-16.71M	2026-06-30
AMERIPRISE FINANCIAL INC	44.95M	$945.0M	7.98%	+26.33M	2026-06-30
Elliott Investment Management L.P.	28.00M	$588.0M	4.97%	--	2026-06-30
UBS Group AG	25.03M	$526.0M	4.45%	+7.51M	2026-06-30
VICTORY CAPITAL MANAGEMENT INC	21.68M	$455.0M	3.85%	-1.20M	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	20.20M	$424.0M	3.59%	-5.10M	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	19.72M	$414.0M	3.50%	-9.66M	2026-06-30
GOLDMAN SACHS GROUP INC	19.33M	$406.0M	3.43%	-34.79M	2026-06-30
STATE STREET CORP	15.32M	$322.0M	2.72%	-6.21M	2026-06-30
CITADEL ADVISORS LLC	14.93M	$313.0M	2.65%	+7.26M	2026-06-30