Financial Statements — PKOH
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Accounts Receivable | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.26 | 0.26 | 0.29 | 0.29 | 0.30 | 0.25 | 0.24 | 0.25 |
| Inventory | 0.43 | 0.43 | 0.43 | 0.43 | 0.42 | 0.43 | 0.43 | 0.43 | 0.40 | 0.41 | 0.41 | 0.43 | 0.41 | 0.40 | 0.39 | 0.36 | 0.33 |
| Total Current Assets | 0.90 | 0.87 | 0.89 | 0.87 | 0.87 | 0.89 | 0.86 | 0.88 | 0.97 | 0.95 | 0.95 | 0.85 | 0.85 | 0.85 | 0.78 | 0.75 | 0.73 |
| Property, Plant & Equipment | 0.21 | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.23 | 0.22 | 0.23 | 0.23 | 0.24 | 0.23 |
| Goodwill | 0.11 | 0.12 | 0.12 | 0.12 | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 |
| Intangible Assets | -- | -- | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 |
| Total Non-current Assets* | 0.57 | 0.56 | 0.55 | 0.55 | 0.54 | 0.52 | 0.52 | 0.52 | 0.49 | 0.50 | 0.50 | 0.58 | 0.57 | 0.58 | 0.59 | 0.59 | 0.59 |
| Total Assets | 1.47 | 1.44 | 1.44 | 1.42 | 1.41 | 1.41 | 1.38 | 1.40 | 1.46 | 1.45 | 1.45 | 1.43 | 1.42 | 1.43 | 1.37 | 1.35 | 1.32 |
| Short-term Debt | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Current Liabilities | 0.37 | 0.36 | 0.35 | 0.34 | 0.36 | 0.36 | 0.36 | 0.39 | 0.45 | 0.43 | 0.45 | 0.37 | 0.36 | 0.39 | 0.33 | 0.32 | 0.32 |
| Long-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.54 |
| Total Non-current Liabilities | 0.70 | 0.69 | 0.71 | 0.71 | 0.70 | 0.70 | 0.72 | 0.71 | 0.72 | 0.73 | 0.72 | 0.76 | 0.75 | 0.71 | 0.70 | 0.68 | 0.64 |
| Total Liabilities* | 1.08 | 1.06 | 1.06 | 1.05 | 1.06 | 1.07 | 1.09 | 1.11 | 1.18 | 1.18 | 1.18 | 1.14 | 1.12 | 1.11 | 1.04 | 1.01 | 0.97 |
| Total Stockholder Equity | 0.39 | 0.38 | 0.37 | 0.37 | 0.35 | 0.34 | 0.29 | 0.29 | 0.28 | 0.27 | 0.27 | 0.29 | 0.30 | 0.32 | 0.33 | 0.34 | 0.35 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 440.10 | 421.00 | 395.00 | 398.60 | 400.10 | 405.40 | 388.40 | 417.60 | 432.60 | 417.60 | 389.30 | 418.80 | 428.10 | 423.50 | 210.10 | 435.80 | 428.60 | 418.40 | 369.90 | 358.50 |
| Cost of Revenue | 361.20 | 348.30 | 326.70 | 332.00 | 331.90 | 337.30 | 323.90 | 345.30 | 359.40 | 346.20 | 325.20 | 348.80 | 358.00 | 356.30 | 153.50 | 385.40 | 378.80 | 364.70 | 345.80 | 318.40 |
| Gross Profit* | 78.90 | 72.70 | 68.30 | 66.60 | 68.20 | 68.10 | 64.50 | 72.30 | 73.20 | 71.40 | 64.10 | 70.00 | 70.10 | 67.20 | 56.60 | 50.40 | 49.80 | 53.70 | 24.10 | 40.10 |
| Selling, General & Admin | 53.10 | 51.70 | 48.10 | 46.50 | 46.80 | 48.20 | 45.10 | 47.80 | 47.40 | 47.10 | 46.40 | 43.00 | 46.80 | 45.30 | 28.00 | 43.40 | 45.00 | 45.80 | 50.20 | 45.10 |
| Total Operating Expenses | 54.40 | 53.00 | 58.30 | 49.30 | 48.10 | 49.20 | 50.10 | 48.70 | 48.60 | 47.40 | 46.40 | 43.00 | 50.90 | 47.00 | 45.80 | 131.30 | 42.10 | 45.80 | 40.10 | 45.10 |
| Operating Income | 24.50 | 19.70 | 10.00 | 17.30 | 20.10 | 18.90 | 14.40 | 23.60 | 24.60 | 24.00 | 17.70 | 27.00 | 19.20 | 20.20 | 10.80 | 7.00 | 7.70 | 7.90 | (16.00) | (5.00) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 11.90 | 11.70 | 11.60 | 11.10 | 10.70 | 8.10 | 9.60 | 8.30 | 7.80 | 7.70 | 7.60 |
| Pretax Income | 14.40 | 9.50 | (1.10) | 4.50 | 10.70 | 9.70 | 4.40 | 12.60 | 14.00 | 13.40 | 6.60 | 16.00 | 8.70 | 10.20 | 5.50 | 0.10 | 2.20 | 2.90 | (21.30) | (10.20) |
| Tax Provision | 2.40 | 1.60 | (0.50) | (0.40) | 1.80 | 1.90 | (0.40) | (0.60) | 2.60 | 3.30 | 0.00 | 3.80 | 2.10 | 2.60 | 5.00 | (3.00) | 0.70 | (3.40) | (2.80) | (2.80) |
| Net Income | 12.10 | 8.10 | 1.00 | 5.30 | 9.20 | 8.30 | 0.50 | 9.80 | 11.90 | 9.60 | (14.50) | 11.10 | 5.40 | 5.80 | (24.00) | 2.70 | 1.00 | 6.10 | (17.80) | (7.20) |
| Basic EPS | 0.87 | 0.58 | 0.05 | 0.39 | 0.67 | 0.62 | (0.01) | 0.75 | 0.95 | 0.77 | (1.18) | 0.90 | 0.44 | 0.47 | (1.98) | 0.22 | 0.08 | 0.51 | (1.49) | -- |
| Diluted EPS | 0.86 | 0.57 | 0.06 | 0.38 | 0.66 | 0.60 | 0.00 | 0.73 | 0.92 | 0.75 | (1.16) | 0.88 | 0.43 | 0.47 | (1.96) | 0.22 | 0.08 | 0.50 | (1.48) | -- |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 9.20 | (7.80) | 48.70 | 17.30 | (13.70) | (10.00) | 26.40 | 9.00 | (2.70) | 2.30 | 29.10 | 23.40 | 0.70 | 0.20 | -- | 6.80 | (28.10) | (10.10) | (17.40) | (2.60) |
| Capital Expenditures | 11.00 | 12.50 | 12.70 | 10.70 | 7.40 | 9.50 | 9.10 | 9.10 | 7.40 | 5.80 | 7.40 | 7.40 | 7.40 | 6.00 | 3.20 | 8.20 | 8.40 | 7.10 | 6.20 | 10.50 |
| Free Cash Flow* | (1.80) | (20.30) | 36.00 | 6.60 | (21.10) | (19.50) | 17.30 | (0.10) | (10.10) | (3.50) | 21.70 | 16.00 | (6.70) | (5.80) | -- | (1.40) | (36.50) | (17.20) | (23.60) | (13.10) |
| Investing Cash Flow | (11.00) | (12.50) | -- | (10.70) | (7.40) | (9.50) | -- | -- | -- | -- | -- | -- | -- | -- | -- | (30.10) | (4.40) | (7.10) | 14.10 | (10.50) |
| Financing Cash Flow | 3.50 | 22.50 | -- | (1.40) | 11.20 | 20.30 | -- | -- | -- | -- | -- | -- | -- | -- | -- | 17.90 | 35.40 | 25.20 | (2.10) | 18.30 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |