IntrinsicIntrinsic
← Scroll for more →

Financial Statements — PLAG

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.335.470.120.060.461.150.200.230.540.40436.380.310.710.220.00------1.130.76
Accounts Receivable0.241.380.210.070.120.042.043.673.803.023.162.772.853.573.002.312.773.353.82--
Inventory0.470.610.740.931.150.990.851.492.182.221.955.083.663.964.158.218.298.047.827.89
Total Current Assets2.6011.584.816.9110.178.067.1913.1213.3313.3512.5118.5717.6515.3813.8324.7727.0027.9427.3028.69
Property, Plant & Equipment--4.714.784.6210.8110.8911.0419.0319.1819.7820.30----22.4022.6025.9928.1522.5022.9622.86
Goodwill0.010.020.01--4.724.724.724.724.724.724.724.724.724.724.7225.3725.3718.1818.1816.72
Intangible Assets0.700.700.720.740.770.790.822.722.732.782.832.842.873.063.073.623.884.164.204.18
Total Non-current Assets3.455.305.405.3917.9818.0618.2328.7928.9129.5530.1230.8531.1846.7246.8972.8268.5560.2058.7152.90
Total Assets6.0416.8810.2112.2928.1426.1225.4241.9142.2442.9042.6349.4248.8362.1060.7297.5995.5488.1486.0281.59
Accounts Payable2.916.632.112.652.162.093.183.833.793.243.603.443.533.833.537.366.826.296.244.28
Short-term Debt----------------------------------3.813.817.26
Total Current Liabilities8.7216.4811.8812.4517.6514.7513.3122.0621.4220.6219.1923.7322.0121.9119.5734.5035.0035.8734.3825.95
Long-term Debt--------0.420.410.414.234.173.813.810.280.280.290.290.290.320.360.380.36
Total Non-current Liabilities0.032.050.500.420.420.410.414.354.293.954.000.490.500.550.560.570.620.360.380.80
Total Liabilities8.7518.5312.3812.8718.0715.1613.7226.4025.7124.5723.1924.2222.5122.4620.1335.0735.6236.2334.7626.75
Retained Earnings(175.62)(174.72)(175.03)(161.77)(149.62)(148.85)(148.05)(144.71)(143.53)(141.81)(140.72)(134.64)(133.37)(121.17)(119.88)(98.94)(96.79)(95.30)----
Total Stockholder Equity*(2.71)(1.65)(2.17)(0.57)10.0710.9511.6915.5116.5318.3319.4425.2026.3239.6340.5962.5259.9351.9151.2654.84
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.796.360.520.770.910.841.441.811.951.539.834.184.578.536.9710.2615.5411.9822.178.48
Cost of Revenue0.730.440.510.740.900.791.231.701.881.179.033.834.538.295.223.7014.8010.8220.177.13
Gross Profit(0.70)1.530.010.030.010.050.220.120.070.360.790.350.040.251.750.700.741.162.001.35
Research & Development0.000.010.020.020.020.02(0.05)0.030.030.050.070.060.070.070.250.080.060.010.770.01
Selling, General & Admin0.450.9512.863.360.670.753.751.151.221.205.781.180.981.091.402.171.691.801.353.22
Total Operating Expenses0.460.9812.893.380.700.773.641.211.291.296.031.481.291.412.322.812.232.263.203.69
Operating Income(1.16)0.55(12.88)(3.36)(0.69)(0.72)(3.42)(1.10)(1.22)(0.93)(5.24)(1.13)(1.25)(1.16)(0.57)(2.11)(1.49)(1.10)(1.20)(2.34)
Interest Expense------------------0.120.170.120.130.07(0.14)----------
Pretax Income(1.16)0.50(12.90)(3.41)(0.73)(0.74)(3.12)(1.19)(2.11)(1.05)(6.16)(1.25)(12.17)(1.24)(10.39)(2.26)(1.45)(1.17)(4.88)(2.40)
Tax Provision0.01--0.000.01--------0.03(0.05)(0.08)0.030.03--1.300.040.050.090.060.00
Net Income(0.91)0.31(13.26)(12.15)(0.77)(0.80)(3.34)(3.99)(1.72)(1.08)(6.08)(1.28)(12.20)(1.29)(20.76)(2.30)(1.50)(1.26)(4.93)(2.40)
Basic EPS------------------(0.01)(0.08)(0.02)(0.17)(0.02)--(0.03)(0.03)(0.03)----
Diluted EPS------------------(0.01)(0.08)(0.02)(0.17)(0.02)--(0.03)(0.03)(0.03)----
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(5.06)4.58(0.46)0.70(1.68)(0.35)0.880.71(0.84)0.18(1.04)(2.00)(2.74)0.501.20(2.01)(2.87)(5.33)12.49(4.17)
Capital Expenditures-0.000.010.000.000.000.00(0.02)0.03----0.030.05-0.000.02------0.12----
Free Cash Flow*(5.06)4.57(0.46)0.70(1.68)(0.35)0.900.68----(1.07)(2.05)(2.74)0.47------(5.45)----
Investing Cash Flow0.00(0.01)-0.00-0.00-0.00-0.000.010.14(0.17)0.01(0.03)(0.05)2.77(0.02)(0.58)0.58(3.71)(0.15)(11.77)7.50
Financing Cash Flow0.040.770.54(1.30)1.211.30(0.87)(1.05)1.17(0.23)1.361.490.27(0.24)(0.47)0.934.845.55(0.88)(4.07)
← Scroll for more columns →

* Derived from reported values