IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PLBL

Balance Sheet

(in millions USD)
MetricFY 2025
Cash & Equivalents1.80
Accounts Receivable7.97
Inventory2.60
Total Current Assets16.65
Property, Plant & Equipment0.27
Total Non-current Assets0.88
Total Assets17.53
Accounts Payable3.78
Short-term Debt3.46
Total Current Liabilities19.00
Long-term Debt0.02
Total Non-current Liabilities43.95
Total Liabilities62.95
Retained Earnings(32.93)
Total Stockholder Equity(45.42)

Income Statement

(in millions USD) (except per-share rows)
MetricFY 2025
Total Revenue24.15
Cost of Revenue24.48
Gross Profit1.94
Selling, General & Admin6.77
Total Operating Expenses9.50
Operating Income(7.56)
Pretax Income(5.96)
Tax Provision0.01
Net Income(5.97)
Basic EPS(0.02)
Diluted EPS(0.02)

Cash Flow Statement

(in millions USD)
MetricFY 2025
Operating Cash Flow(6.35)
Capital Expenditures0.15
Free Cash Flow*(6.51)
Investing Cash Flow2.27
Financing Cash Flow3.16

* Derived from reported values