Financial Statements — PLCE
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.06 | 0.07 | 0.06 | 0.07 |
| Accounts Receivable | 0.04 | 0.03 | 0.04 | 0.05 | 0.04 | 0.06 | 0.06 | 0.03 | 0.05 | 0.03 | 0.03 | 0.05 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 |
| Inventory | 0.34 | 0.33 | 0.39 | 0.44 | 0.42 | 0.49 | 0.52 | 0.43 | 0.46 | 0.54 | 0.50 | 0.55 | 0.62 | 0.55 | 0.44 | 0.46 | 0.42 |
| Total Current Assets | 0.43 | 0.40 | 0.49 | 0.54 | 0.50 | 0.60 | 0.63 | 0.51 | 0.60 | 0.65 | 0.61 | 0.66 | 0.75 | 0.69 | 0.61 | 0.61 | 0.58 |
| Property, Plant & Equipment | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.11 | 0.11 | 0.12 | 0.13 | 0.14 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.17 | 0.17 |
| Intangible Assets | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Total Non-current Assets* | 0.32 | 0.33 | 0.27 | 0.26 | 0.28 | 0.29 | 0.29 | 0.34 | 0.38 | 0.37 | 0.41 | 0.42 | 0.43 | 0.46 | 0.48 | 0.52 | 0.55 |
| Total Assets | 0.74 | 0.73 | 0.76 | 0.81 | 0.78 | 0.89 | 0.92 | 0.85 | 0.97 | 1.02 | 1.01 | 1.08 | 1.17 | 1.15 | 1.09 | 1.13 | 1.13 |
| Accounts Payable | 0.15 | 0.10 | 0.09 | 0.13 | 0.13 | 0.13 | 0.22 | 0.19 | 0.18 | 0.26 | 0.22 | 0.22 | 0.30 | 0.26 | 0.17 | 0.23 | 0.23 |
| Short-term Debt | 0.02 | 0.04 | 0.30 | 0.29 | 0.26 | 0.36 | 0.32 | 0.23 | 0.36 | 0.35 | 0.30 | 0.27 | 0.28 | 0.25 | 0.17 | 0.20 | 0.20 |
| Total Current Liabilities | 0.48 | 0.45 | 0.53 | 0.58 | 0.54 | 0.65 | 0.70 | 0.57 | 0.71 | 0.80 | 0.72 | 0.68 | 0.79 | 0.72 | 0.62 | 0.67 | 0.67 |
| Long-term Debt | -- | -- | 0.11 | 0.11 | 0.11 | -- | -- | 0.17 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.07 | 0.07 |
| Total Non-current Liabilities* | 0.40 | 0.38 | 0.24 | 0.23 | 0.23 | 0.29 | 0.29 | 0.31 | 0.15 | 0.14 | 0.17 | 0.19 | 0.20 | 0.21 | 0.24 | 0.29 | 0.31 |
| Total Liabilities | 0.88 | 0.84 | 0.77 | 0.81 | 0.78 | 0.94 | 0.99 | 0.88 | 0.86 | 0.94 | 0.89 | 0.87 | 0.99 | 0.93 | 0.87 | 0.96 | 0.98 |
| Retained Earnings | (0.37) | (0.33) | (0.24) | (0.23) | (0.23) | (0.18) | (0.20) | (0.17) | (0.01) | (0.04) | (0.01) | 0.08 | 0.05 | 0.07 | 0.07 | 0.02 | 0.00 |
| Total Stockholder Equity* | (0.14) | (0.11) | (0.01) | -0.00 | 0.00 | (0.05) | (0.07) | (0.03) | 0.12 | 0.09 | 0.13 | 0.21 | 0.18 | 0.21 | 0.22 | 0.17 | 0.15 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 241.80 | 215.23 | 329.23 | 339.47 | 298.01 | 242.13 | 455.04 | 390.17 | 319.65 | 267.88 | 480.23 | 345.60 | 321.64 | 456.13 | 509.12 | 380.89 | 362.35 | 507.80 | 558.23 | 413.86 |
| Cost of Revenue* | 158.52 | 161.87 | 252.03 | 227.16 | 196.73 | 171.34 | 356.03 | 251.83 | 207.86 | 175.14 | 318.18 | 257.84 | 225.18 | 376.26 | 332.19 | 265.42 | 220.45 | 368.02 | 313.39 | 245.99 |
| Gross Profit | 83.28 | 53.35 | 77.20 | 112.30 | 101.27 | 70.78 | 99.00 | 138.34 | 111.79 | 92.74 | 162.05 | 87.76 | 96.46 | 79.86 | 176.93 | 115.46 | 141.91 | 139.78 | 244.83 | 167.86 |
| Selling, General & Admin | 90.06 | 88.86 | 106.13 | 101.30 | 89.60 | 86.67 | 117.68 | 99.82 | 96.07 | 109.09 | 104.77 | 111.97 | 112.93 | 130.63 | 106.63 | 114.67 | 109.04 | 108.79 | 115.56 | 115.62 |
| Total Operating Expenses* | 96.32 | 95.53 | 118.07 | 108.64 | 97.17 | 94.90 | 160.67 | 109.08 | 133.57 | 120.73 | 117.09 | 124.70 | 126.53 | 144.66 | 371.18 | 129.29 | 122.65 | 125.39 | 131.02 | 130.01 |
| Operating Income | (13.04) | (42.18) | (40.87) | 3.67 | 4.11 | (24.12) | (61.76) | 29.26 | (21.78) | (27.99) | 44.97 | (36.94) | (30.07) | (64.79) | 57.84 | (13.83) | 19.25 | 14.39 | 113.81 | 37.85 |
| Interest Expense | -- | -- | -- | -- | -- | -- | 8.54 | -- | -- | -- | 7.96 | 7.66 | 5.94 | 5.20 | 3.81 | 2.60 | 1.71 | 19.71 | 3.96 | 4.70 |
| Pretax Income | (31.29) | (51.87) | (49.24) | (4.45) | (3.91) | (32.68) | (70.27) | 19.18 | (31.01) | (35.71) | 37.03 | (44.58) | (35.97) | (69.94) | 54.05 | (16.42) | 17.55 | 10.29 | 109.85 | 33.15 |
| Tax Provision | (0.34) | 1.32 | (4.69) | (0.13) | 1.45 | 1.34 | 58.56 | (0.90) | 1.11 | 2.09 | (1.45) | (9.23) | (7.14) | (19.42) | 11.20 | (3.12) | (2.28) | 2.52 | 30.98 | 9.06 |
| Net Income | (30.95) | (53.19) | (44.55) | (4.32) | (5.36) | (34.02) | (128.83) | 20.08 | (32.11) | (37.79) | 38.48 | (35.35) | (28.83) | (50.53) | 42.86 | (13.30) | 19.83 | 7.76 | 78.87 | 24.10 |
| Basic EPS | (1.39) | (2.40) | (2.01) | (0.19) | (0.24) | (1.57) | (10.28) | 1.57 | (2.51) | (2.99) | 3.07 | (2.82) | (2.33) | (3.82) | 3.28 | (1.01) | 1.46 | 0.55 | 5.38 | 1.63 |
| Diluted EPS | (1.39) | (2.40) | (2.01) | (0.19) | (0.24) | (1.57) | (10.26) | 1.57 | (2.51) | (2.99) | 3.05 | (2.82) | (2.33) | (3.77) | 3.26 | (1.01) | 1.43 | 0.55 | 5.30 | 1.60 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 21.47 | (53.77) | 75.31 | 6.24 | (30.48) | (42.96) | (44.23) | (83.93) | (110.76) | (9.93) | (37.84) | 5.13 | 8.75 | 35.82 | (33.95) | (18.84) | 85.69 | 70.75 | 13.27 | (16.56) |
| Capital Expenditures | 5.66 | 8.03 | 2.89 | 9.65 | 1.43 | 3.41 | 3.45 | 7.78 | 4.69 | 6.22 | 7.17 | 10.98 | 14.38 | 12.43 | 8.04 | 10.72 | -- | 8.50 | 6.77 | 6.73 |
| Free Cash Flow* | 15.80 | (61.80) | 72.42 | (3.40) | (31.91) | (46.37) | (47.67) | (91.71) | (115.45) | (16.14) | (45.01) | (5.85) | (5.64) | 23.40 | (41.99) | (29.56) | -- | 62.24 | 6.50 | (23.29) |
| Investing Cash Flow | (5.66) | (8.03) | (2.89) | (9.65) | (1.43) | (3.41) | (3.45) | (7.78) | (4.69) | (6.28) | (7.22) | (11.04) | (14.33) | (12.49) | (8.14) | (10.98) | -- | (8.49) | (6.76) | (6.71) |
| Financing Cash Flow | (12.06) | 60.44 | (73.58) | 2.80 | 35.46 | 42.30 | 44.39 | 88.76 | 114.89 | 11.07 | 45.21 | 7.76 | 3.05 | (31.70) | 11.86 | 33.86 | -- | (58.18) | (8.21) | 24.45 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3
2020 | Q2
2020 | Q1
2020 | Q3
2019 | Q2
2019 | Q1
2019 | Q3
2018 | Q2
2018 | Q1
2018 | Q3
2017 | Q2
2017 | Q1
2017 | Q3
2016 | Q2
2016 | Q1
2016 | Q4
2015 | Q3
2015 | Q2
2015 | Q1
2015 | Q4
2014 |
|---|
| Dividends Per Share | 0.00 | 0.00 | 0.00 | 0.56 | 0.56 | 0.56 | 0.50 | 0.50 | 0.50 | 0.40 | 0.40 | 0.40 | 0.20 | 0.20 | 0.20 | (0.25) | 0.15 | 0.15 | 0.15 | (0.25) |