IntrinsicIntrinsic
← Scroll for more →

Financial Statements — PLNH

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Cash & Equivalents6.586.015.3317.1815.8515.5623.3827.4126.6720.7711.8315.0924.4626.9238.7950.8852.6262.14
Accounts Receivable0.560.711.011.721.601.631.471.291.081.041.201.221.321.231.33------
Inventory15.6917.1918.1420.0624.5324.2022.8222.8020.8017.0015.7614.8814.7114.3013.0013.47----
Total Current Assets37.4637.8341.1345.0649.7751.7354.3058.1854.6752.7547.3139.7843.3445.4856.9368.6371.2982.98
Property, Plant & Equipment30.5632.5334.1235.6662.1063.2263.5173.4074.4967.3467.5568.2669.4571.8971.4773.4970.3665.00
Goodwill--------------45.2346.68------------17.5835.6235.51
Intangible Assets--------------23.5023.5015.25--31.4571.1071.1069.2981.74----
Total Non-current Assets*106.82109.08111.14113.43151.21152.06152.44184.78187.76104.64104.44122.31163.36166.01163.13194.78197.15191.02
Total Assets144.28146.91152.28158.50200.98203.79206.73242.96242.43157.39151.75162.10206.70211.48220.06263.41268.44274.00
Accounts Payable4.756.697.216.406.965.947.424.402.441.952.852.713.022.623.113.036.205.45
Total Current Liabilities20.8421.3223.1426.5027.5325.2725.3542.6234.7516.3015.2913.3512.2212.6815.3710.509.9314.15
Long-term Debt11.0211.0010.9811.8511.8410.049.86----------------------
Total Non-current Liabilities*84.6381.8778.0177.4175.5267.7968.6749.6749.6329.3528.8228.1728.2528.3027.3725.4125.5927.05
Total Liabilities105.48103.19101.15103.91103.0593.0694.0292.2884.3745.6544.1141.5240.4740.9742.7435.9135.5341.20
Retained Earnings(333.71)(328.13)(320.03)(315.41)(271.46)(258.15)(256.11)(229.67)(222.26)(214.18)(208.31)(194.05)(147.80)(143.18)(134.70)(82.51)(76.25)(74.22)
Total Stockholder Equity38.8043.7351.1354.5897.92110.73112.71150.67158.06111.74107.64120.58166.23170.51177.32227.50232.92232.80
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Total Revenue22.8621.0925.2223.2726.8528.0330.2832.1631.0922.8822.9724.7925.8324.9224.8425.6228.4125.69
Cost of Revenue10.5411.6813.9718.3115.2016.0217.1915.4615.2512.3911.9813.7213.9514.0314.1515.0614.5912.79
Gross Profit12.329.4111.254.9611.6612.0113.0916.7015.8410.4810.9911.0711.8810.8810.6910.5613.8212.90
Selling, General & Admin11.3311.2111.9811.9913.6414.0214.1014.7712.2810.028.8511.3411.2710.9612.5911.3112.0113.49
Pretax Income(2.72)(3.91)(0.45)(43.14)(6.88)(1.81)(25.13)(2.92)(4.02)(3.53)(10.29)(43.89)(1.75)(6.15)(48.31)(4.03)0.850.70
Tax Provision2.874.184.170.826.420.231.304.494.052.343.972.372.862.3311.11(2.22)(2.89)2.76
Net Income(5.59)(8.10)(4.62)(43.96)(13.30)(2.05)(26.44)(7.41)(8.07)(5.87)(14.26)(46.25)(4.62)(8.48)(49.19)(2.74)(5.56)(2.06)
Basic EPS(0.02)(0.02)(0.01)(0.14)(0.04)(0.01)(0.08)(0.02)(0.03)(0.03)(0.07)(0.21)(0.02)(0.04)(0.18)------
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow0.60(0.17)(3.62)(4.15)(1.23)(5.19)(1.43)2.885.19(1.43)(0.86)(2.02)(1.82)(7.35)(9.10)1.15(1.78)2.96
Capital Expenditures0.420.670.760.852.282.692.562.464.072.952.351.970.423.652.032.907.714.03
Free Cash Flow*0.18(0.84)(4.38)(5.00)(3.50)(7.88)(3.99)0.421.12(4.38)(3.21)(3.99)(2.24)(11.00)(11.13)(1.76)(9.49)(1.07)
Investing Cash Flow(0.38)0.852.015.48(2.28)(2.69)(2.55)(2.46)4.17(2.94)(2.35)(1.95)(0.38)(4.52)(1.03)(2.89)(7.71)(2.55)
Financing Cash Flow0.000.000.000.001.750.05(0.05)0.32(3.46)9.91-0.000.00(0.27)--1.040.000.100.00
← Scroll for more columns →

* Derived from reported values