IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PLPC

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents76.2169.4572.9566.9154.8447.5047.4245.8643.7443.1631.7930.9530.1034.6338.3333.4534.69
Accounts Receivable151.18130.84120.79123.88118.50110.89101.46111.53126.02144.59141.11122.94123.12115.76108.03104.6793.65
Inventory147.82151.81146.09143.37135.10142.73141.81141.51149.64148.48149.78134.58127.41126.11108.60105.4399.69
Total Current Assets396.52371.39360.28353.17326.72320.64305.07314.26338.19353.42339.17308.17307.05299.08271.40258.60240.04
Property, Plant & Equipment227.56225.28217.78211.92203.08201.19200.44203.24201.11200.33196.15159.88157.44156.43148.10148.51145.40
Goodwill36.4230.3530.4829.5227.7528.6727.9028.6028.4529.5328.6926.3534.7938.4428.7029.3228.84
Intangible Assets------------------------------13.6613.81
Total Non-current Assets*227.56225.28217.78211.92203.08271.31267.51271.85268.42268.52263.08222.55230.01235.42222.19224.81216.97
Total Assets697.49661.83644.62631.46592.45591.95572.59586.11606.60621.94602.25530.71537.06534.50493.59483.41457.00
Total Current Liabilities132.53123.59116.44114.77105.92114.00103.9899.70135.80126.77125.22120.46119.67115.50114.36107.4597.67
Long-term Debt40.9840.6336.0131.8129.0627.2031.6355.0151.9571.1771.4055.9457.5060.5942.4242.0737.39
Total Non-current Liabilities*70.4164.7161.8855.9550.7648.9852.3973.0470.9996.7296.3379.2684.7190.0970.4572.3368.18
Total Liabilities*202.95188.31178.32170.73156.68162.98156.37172.74206.79223.49221.54199.72204.38205.59184.80179.78165.85
Retained Earnings614.33593.87576.99575.37563.68543.74537.08528.73514.84500.73481.28445.46434.72421.92402.72393.03385.18
Total Stockholder Equity494.54473.52466.31460.74435.78428.97416.22413.37399.81398.45380.71331.00332.68328.91308.79303.63291.15

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue212.68176.28173.11178.09169.60148.54167.12146.97138.72140.90145.60160.44181.81181.82169.93165.40163.47138.22131.45135.38
Cost of Revenue139.67121.06121.49125.24114.2099.87111.49101.2094.4596.7797.50106.30115.49115.54107.70107.11110.7796.2791.6092.22
Gross Profit73.0155.2251.6252.8555.4048.6755.6345.7844.2744.1348.1054.1466.3366.2862.2358.2952.7141.9539.8543.16
Selling, General & Admin21.5321.0519.7419.1518.6717.6319.2016.4115.2516.6120.0217.7918.2218.6119.5917.4716.9516.3112.3514.74
Total Operating Expenses45.1141.5039.8739.7238.2835.5438.1235.3932.9832.5741.1534.0638.1837.3037.6440.9234.7632.5028.8830.09
Operating Income27.9013.7211.7513.1317.1213.1317.5110.3911.2911.566.9520.0828.1528.9824.5917.3717.959.4510.9713.08
Interest Expense----------------0.570.710.711.001.131.071.090.820.780.530.540.56
Pretax Income28.4514.3312.292.3617.3113.6717.3210.4311.1611.866.9719.5827.5428.2624.2017.6017.7614.1411.9713.80
Tax Provision6.943.783.85(0.26)4.612.126.882.731.792.260.664.437.086.847.725.714.041.843.023.10
Net Income21.5110.528.442.6312.7111.5210.457.689.379.606.3315.1320.4721.4016.5111.8913.7112.298.9710.71
Basic EPS4.512.151.720.532.582.342.131.571.911.951.323.084.144.333.352.412.782.491.822.19
Diluted EPS4.492.141.720.532.562.332.131.541.891.941.293.034.084.283.262.362.772.491.792.15

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow25.226.0521.9418.9426.935.6624.079.3728.295.7519.2942.5020.4225.4317.0315.30(1.00)(5.17)9.5110.03
Capital Expenditures6.969.9910.1510.628.3810.983.433.573.733.928.219.948.838.3515.4211.375.808.015.785.27
Free Cash Flow*18.26(3.95)11.798.3218.55(5.32)20.645.7924.571.8411.0732.5611.5917.081.613.93(6.80)(13.18)3.734.76
Investing Cash Flow(15.98)(9.94)(10.21)(10.96)(12.55)(9.66)(4.63)(3.45)(3.60)(0.68)(8.09)(7.56)(6.84)(22.29)(18.66)(11.37)(5.80)(10.93)(5.67)(5.26)
Financing Cash Flow(3.05)(9.96)(1.89)(2.55)(4.77)(0.02)(7.00)(7.30)(21.84)(11.67)(3.38)(33.88)(2.35)(9.31)7.90(0.88)0.4315.10(4.12)(0.38)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q3 2024Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q2 2016Q1 2016Q4 2015Q3 2015
Dividends Per Share0.210.210.210.200.200.200.200.200.200.200.200.200.200.200.200.200.200.200.200.20