IntrinsicIntrinsic
← Scroll for more →

Financial Statements — PLUG

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.160.220.370.170.140.300.210.090.060.170.140.110.580.470.691.752.262.502.483.37
Accounts Receivable0.130.110.130.120.140.140.160.170.190.150.240.160.220.13------------
Inventory0.490.520.520.560.640.690.680.890.940.980.961.020.900.780.650.520.430.330.270.23
Total Current Assets1.151.271.411.191.331.531.481.631.671.771.792.242.622.983.313.653.894.104.454.79
Property, Plant & Equipment0.240.240.280.880.910.880.871.531.511.451.441.251.060.870.720.610.430.320.260.17
Goodwill------------0.00------0.000.250.250.250.250.230.240.230.220.07
Intangible Assets0.030.030.030.080.080.080.080.180.180.180.190.190.200.200.210.200.200.210.160.04
Total Non-current Assets*1.051.091.181.912.021.301.282.092.062.012.001.821.621.401.221.060.800.670.570.95
Total Assets2.192.372.593.103.353.633.604.724.784.854.905.455.585.655.765.865.735.805.955.74
Accounts Payable0.140.140.170.160.150.190.180.210.250.290.260.290.220.190.190.200.150.080.090.07
Short-term Debt------------------------------------0.02--
Total Current Liabilities0.490.540.610.900.840.790.750.790.810.910.960.930.830.680.640.600.430.360.420.27
Long-term Debt--------------0.000.000.000.000.000.000.010.01----------
Total Non-current Liabilities*1.111.050.980.700.750.911.050.910.981.011.041.011.021.051.071.040.970.970.920.76
Total Liabilities1.611.591.591.611.591.701.801.701.791.922.001.941.841.731.701.641.401.331.341.03
Retained Earnings(8.66)(8.47)(8.23)(7.38)(7.02)(6.79)(6.59)(5.26)(5.05)(4.79)(4.49)(3.85)(3.56)(3.33)(3.12)(2.90)(2.73)(2.55)(2.40)(2.20)
Total Stockholder Equity0.580.750.981.421.681.861.733.032.992.932.903.513.743.924.064.224.344.484.614.71
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.180.160.230.180.310.130.190.170.140.120.220.200.260.210.220.190.150.140.160.14
Cost of Revenue0.180.190.220.300.230.210.430.270.270.280.440.340.340.280.300.230.180.180.250.18
Gross Profit-0.00(0.02)0.01(0.12)(0.05)(0.07)(0.23)(0.10)(0.13)(0.16)(0.22)(0.14)(0.08)(0.07)(0.08)(0.05)(0.03)(0.04)(0.09)(0.03)
Research & Development0.010.010.010.020.010.020.010.020.020.030.030.030.030.030.030.030.020.020.030.02
Selling, General & Admin0.030.070.100.110.090.080.120.090.090.080.110.110.100.100.100.090.100.080.070.04
Total Operating Expenses0.060.090.770.230.120.101.070.120.110.100.400.140.160.140.150.110.110.100.110.07
Operating Income(0.06)(0.11)(0.76)(0.35)(0.18)(0.18)(1.30)(0.22)(0.24)(0.26)(0.63)(0.27)(0.23)(0.21)(0.23)(0.16)(0.15)(0.14)(0.20)(0.10)
Interest Expense0.020.020.020.020.020.010.020.010.010.010.010.010.010.010.010.010.010.010.020.01
Pretax Income(0.19)(0.25)(0.90)(0.36)(0.23)(0.20)(1.34)(0.21)(0.26)(0.30)(0.64)(0.29)(0.24)(0.21)(0.22)(0.17)(0.17)(0.16)(0.21)(0.11)
Tax Provision0.000.000.000.000.000.00-0.000.00-0.000.00-0.00-0.00-0.00-0.00-0.000.000.00-0.00(0.02)0.00
Net Income(0.19)(0.25)(0.85)(0.36)(0.23)(0.20)(1.34)(0.21)(0.26)(0.30)(0.64)(0.28)(0.24)(0.21)(0.22)(0.17)(0.17)(0.16)(0.19)(0.11)
Basic EPS(0.14)(0.18)(0.70)(0.31)(0.20)(0.21)(1.61)(0.25)(0.36)(0.46)(1.08)(0.47)(0.40)(0.35)(0.38)(0.30)(0.30)(0.27)(0.33)--
Diluted EPS(0.14)(0.18)(0.70)(0.31)(0.20)(0.21)(1.61)(0.25)(0.36)(0.46)(1.08)(0.47)(0.40)(0.35)(0.39)(0.30)(0.29)(0.27)(0.33)--
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(94.06)(150.04)(148.64)(89.81)(191.81)(105.57)(131.24)(174.94)(254.74)(167.73)(242.65)(238.91)(348.09)(276.92)(306.57)(116.94)(195.19)(209.92)(9.68)(101.87)
Capital Expenditures6.302.414.3927.7138.6240.4533.9559.23101.3092.62181.18164.71150.76168.57119.06159.7279.4478.3980.7858.32
Free Cash Flow*(100.37)(152.45)(153.03)(117.52)(230.43)(146.02)(165.19)(234.16)(356.04)(260.35)(423.83)(403.62)(498.85)(445.48)(425.63)(276.65)(274.64)(288.31)(90.46)(160.19)
Investing Cash Flow0.29(8.48)(21.30)(30.39)(40.74)(46.57)(43.83)(89.87)(148.07)(120.58)267.56(145.00)509.6995.80(658.72)(286.02)(8.55)273.91(726.60)390.92
Financing Cash Flow(36.18)(31.74)316.8787.0232.83193.23204.00252.42243.69283.07(8.33)(11.20)18.467.18(36.14)(10.60)(12.47)(18.24)16.02(25.53)
← Scroll for more columns →

* Derived from reported values